[DFX] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -13.67%
YoY- 6.75%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 40,024 15,023 74,160 52,498 31,346 13,416 70,263 -31.25%
PBT 978 -393 3,468 3,675 3,095 1,405 1,972 -37.31%
Tax 76 220 -3,038 -2,162 -1,349 -788 -571 -
NP 1,054 -173 430 1,513 1,746 617 1,401 -17.26%
-
NP to SH 1,055 -173 417 1,471 1,704 617 1,403 -17.29%
-
Tax Rate -7.77% - 87.60% 58.83% 43.59% 56.09% 28.96% -
Total Cost 38,970 15,196 73,730 50,985 29,600 12,799 68,862 -31.55%
-
Net Worth 45,557 44,201 44,472 45,557 45,015 43,794 43,116 3.73%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 45,557 44,201 44,472 45,557 45,015 43,794 43,116 3.73%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.63% -1.15% 0.58% 2.88% 5.57% 4.60% 1.99% -
ROE 2.32% -0.39% 0.94% 3.23% 3.79% 1.41% 3.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.95 1.11 5.47 3.87 2.31 0.99 5.18 -31.27%
EPS 0.08 -0.01 0.04 0.11 0.13 0.05 0.11 -19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0326 0.0328 0.0336 0.0332 0.0323 0.0318 3.73%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.37 2.01 9.94 7.04 4.20 1.80 9.42 -31.22%
EPS 0.14 -0.02 0.06 0.20 0.23 0.08 0.19 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0593 0.0596 0.0611 0.0604 0.0587 0.0578 3.76%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.035 0.035 0.055 0.025 0.03 0.045 0.055 -
P/RPS 1.19 3.16 1.01 0.65 1.30 4.55 1.06 8.00%
P/EPS 44.98 -274.31 178.83 23.04 23.87 98.89 53.15 -10.52%
EY 2.22 -0.36 0.56 4.34 4.19 1.01 1.88 11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.68 0.74 0.90 1.39 1.73 -28.74%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 29/05/17 21/02/17 28/11/16 29/08/16 31/05/16 -
Price 0.08 0.035 0.045 0.045 0.025 0.035 0.05 -
P/RPS 2.71 3.16 0.82 1.16 1.08 3.54 0.96 99.61%
P/EPS 102.82 -274.31 146.32 41.48 19.89 76.91 48.32 65.36%
EY 0.97 -0.36 0.68 2.41 5.03 1.30 2.07 -39.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.07 1.37 1.34 0.75 1.08 1.57 31.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment