[DFX] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -98.07%
YoY- 104.42%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,951 26,651 21,662 14,387 22,179 23,527 21,280 -23.83%
PBT -3,651 1,809 -207 -2,889 -557 651 -936 20.63%
Tax -3,794 780 -876 2,913 17 -356 -499 32.26%
NP -7,445 2,589 -1,083 24 -540 295 -1,435 25.47%
-
NP to SH -7,617 2,588 -1,054 25 -566 293 -1,415 26.11%
-
Tax Rate - -43.12% - - - 54.69% - -
Total Cost 10,396 24,062 22,745 14,363 22,719 23,232 22,715 -10.21%
-
Net Worth 4,369,983 5,533,324 44,472 43,116 43,116 37,828 3,674,426 2.41%
Dividend
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 4,369,983 5,533,324 44,472 43,116 43,116 37,828 3,674,426 2.41%
NOSH 745,731 745,731 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -252.29% 9.71% -5.00% 0.17% -2.43% 1.25% -6.74% -
ROE -0.17% 0.05% -2.37% 0.06% -1.31% 0.77% -0.04% -
Per Share
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.40 3.57 1.60 1.06 1.64 1.74 1.57 -17.17%
EPS -1.02 0.35 -0.08 0.01 -0.04 0.02 -0.10 37.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 7.42 0.0328 0.0318 0.0318 0.0279 2.71 11.21%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.39 3.56 2.90 1.92 2.96 3.14 2.84 -23.94%
EPS -1.02 0.35 -0.14 0.00 -0.08 0.04 -0.19 26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8408 7.3957 0.0594 0.0576 0.0576 0.0506 4.9111 2.41%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.12 0.08 0.055 0.055 0.11 0.06 0.05 -
P/RPS 30.32 2.24 3.44 5.18 6.72 3.46 3.19 36.39%
P/EPS -11.75 23.05 -70.75 2,982.93 -263.51 277.65 -47.91 -17.61%
EY -8.51 4.34 -1.41 0.03 -0.38 0.36 -2.09 21.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 1.68 1.73 3.46 2.15 0.02 0.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/08/20 30/08/19 29/05/17 31/05/16 29/05/15 30/05/14 20/05/13 -
Price 0.16 0.095 0.045 0.05 0.095 0.06 0.06 -
P/RPS 40.43 2.66 2.82 4.71 5.81 3.46 3.82 38.43%
P/EPS -15.66 27.37 -57.89 2,711.75 -227.58 277.65 -57.49 -16.41%
EY -6.38 3.65 -1.73 0.04 -0.44 0.36 -1.74 19.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.01 1.37 1.57 2.99 2.15 0.02 5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment