[DFX] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 131.05%
YoY- 31.1%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,009 46,075 34,877 16,762 76,424 52,599 35,361 34.29%
PBT 6,864 6,697 4,751 2,272 9,707 6,381 3,817 47.93%
Tax 917 -1,988 -1,506 -742 -2,301 -1,143 -675 -
NP 7,781 4,709 3,245 1,530 7,406 5,238 3,142 83.14%
-
NP to SH 6,656 3,806 2,567 1,111 5,161 3,511 1,958 126.25%
-
Tax Rate -13.36% 29.68% 31.70% 32.66% 23.70% 17.91% 17.68% -
Total Cost 47,228 41,366 31,632 15,232 69,018 47,361 32,219 29.07%
-
Net Worth 3,731,847 3,430,362 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 22.32%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,731,847 3,430,362 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 22.32%
NOSH 747,865 745,731 745,731 745,731 745,731 745,731 745,731 0.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.14% 10.22% 9.30% 9.13% 9.69% 9.96% 8.89% -
ROE 0.18% 0.11% 0.08% 0.04% 0.17% 0.12% 0.07% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.36 6.18 4.68 2.25 10.25 7.05 4.74 34.12%
EPS 0.89 0.51 0.34 0.15 0.69 0.47 0.26 127.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.99 4.60 4.44 4.25 4.10 3.90 3.70 22.08%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.33 6.14 4.65 2.23 10.19 7.01 4.71 34.32%
EPS 0.89 0.51 0.34 0.15 0.69 0.47 0.26 127.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9758 4.5738 4.4147 4.2258 4.0767 3.8778 3.6789 22.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.185 0.15 0.125 0.12 0.115 0.085 0.085 -
P/RPS 2.52 2.43 2.67 5.34 1.12 1.21 1.79 25.63%
P/EPS 20.79 29.39 36.31 80.55 16.62 18.05 32.37 -25.57%
EY 4.81 3.40 2.75 1.24 6.02 5.54 3.09 34.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.03 0.03 0.02 0.02 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 21/05/24 28/02/24 21/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.14 0.13 0.13 0.13 0.115 0.095 0.09 -
P/RPS 1.90 2.10 2.78 5.78 1.12 1.35 1.90 0.00%
P/EPS 15.73 25.47 37.77 87.26 16.62 20.18 34.28 -40.53%
EY 6.36 3.93 2.65 1.15 6.02 4.96 2.92 68.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.03 0.03 0.02 0.02 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment