[DFX] QoQ Cumulative Quarter Result on 31-Mar-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -324.25%
YoY- -689.93%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 59,852 38,221 17,311 83,902 56,628 40,024 15,023 150.68%
PBT 884 889 340 -1,270 1,077 978 -393 -
Tax -268 -343 -139 -1,192 19 76 220 -
NP 616 546 201 -2,462 1,096 1,054 -173 -
-
NP to SH 618 547 201 -2,460 1,097 1,055 -173 -
-
Tax Rate 30.32% 38.58% 40.88% - -1.76% -7.77% - -
Total Cost 59,236 37,675 17,110 86,364 55,532 38,970 15,196 147.07%
-
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
NOSH 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -32.79%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.03% 1.43% 1.16% -2.93% 1.94% 2.63% -1.15% -
ROE 0.01% 0.01% 0.48% -5.85% 2.41% 2.32% -0.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.20 2.56 1.28 6.19 4.18 2.95 1.11 142.23%
EPS 0.04 0.04 0.01 -0.18 0.08 0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.01 3.52 0.0312 0.031 0.0336 0.0336 0.0326 3454.28%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.00 5.11 2.31 11.21 7.57 5.35 2.01 150.51%
EPS 0.08 0.07 0.03 -0.33 0.15 0.14 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.3665 7.017 0.0565 0.0562 0.0609 0.0609 0.0591 3575.62%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.085 0.065 0.07 0.09 0.13 0.035 0.035 -
P/RPS 2.03 2.54 5.48 1.45 3.11 1.19 3.16 -25.48%
P/EPS 196.22 177.23 472.20 -49.61 160.68 44.98 -274.31 -
EY 0.51 0.56 0.21 -2.02 0.62 2.22 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.24 2.90 3.87 1.04 1.07 -95.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 23/08/17 -
Price 0.085 0.06 0.075 0.065 0.09 0.08 0.035 -
P/RPS 2.03 2.34 5.87 1.05 2.15 2.71 3.16 -25.48%
P/EPS 196.22 163.60 505.92 -35.83 111.24 102.82 -274.31 -
EY 0.51 0.61 0.20 -2.79 0.90 0.97 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.40 2.10 2.68 2.38 1.07 -95.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment