[TDEX] QoQ Cumulative Quarter Result on 30-Apr-2018

Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- -245.46%
YoY- -490.83%
Quarter Report
View:
Show?
Cumulative Result
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 0 12,384 0 56,433 41,932 25,088 14,552 -
PBT 0 -887 0 -1,368 1,542 1,253 516 -
Tax 0 0 0 -525 -325 -225 -104 -
NP 0 -887 0 -1,893 1,217 1,028 412 -
-
NP to SH 0 -780 0 -1,747 1,201 221 78 -
-
Tax Rate - - - - 21.08% 17.96% 20.16% -
Total Cost 0 13,271 0 58,326 40,715 24,060 14,140 -
-
Net Worth 0 38,045 43,480 43,480 43,480 39,780 35,100 -
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 0 38,045 43,480 43,480 43,480 39,780 35,100 -
NOSH 543,505 543,505 543,505 543,505 543,505 441,999 390,000 32.89%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 0.00% -7.16% 0.00% -3.35% 2.90% 4.10% 2.83% -
ROE 0.00% -2.05% 0.00% -4.02% 2.76% 0.56% 0.22% -
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 2.28 0.00 10.38 7.72 5.68 3.73 -
EPS 0.00 -0.14 0.00 -0.32 0.22 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.08 0.08 0.08 0.09 0.09 -
Adjusted Per Share Value based on latest NOSH - 543,505
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 1.47 0.00 6.69 4.97 2.97 1.72 -
EPS 0.00 -0.09 0.00 -0.21 0.14 0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0451 0.0515 0.0515 0.0515 0.0471 0.0416 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.115 0.115 0.12 0.12 0.13 0.15 0.145 -
P/RPS 0.00 5.05 0.00 1.16 1.69 2.64 3.89 -
P/EPS 0.00 -80.13 0.00 -37.33 58.83 300.00 725.00 -
EY 0.00 -1.25 0.00 -2.68 1.70 0.33 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.50 1.50 1.63 1.67 1.61 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 28/09/18 - 29/06/18 29/03/18 19/12/17 27/09/17 -
Price 0.00 0.115 0.00 0.12 0.135 0.14 0.145 -
P/RPS 0.00 5.05 0.00 1.16 1.75 2.47 3.89 -
P/EPS 0.00 -80.13 0.00 -37.33 61.09 280.00 725.00 -
EY 0.00 -1.25 0.00 -2.68 1.64 0.36 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 0.00 1.50 1.69 1.56 1.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment