[TDEX] QoQ Cumulative Quarter Result on 31-Jan-2018

Stock
[TDEX] TECHNODEX BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018
Profit Trend
QoQ- 443.44%
YoY- 297.68%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 12,384 0 56,433 41,932 25,088 14,552 53,514 -68.92%
PBT -887 0 -1,368 1,542 1,253 516 2,885 -
Tax 0 0 -525 -325 -225 -104 -531 -
NP -887 0 -1,893 1,217 1,028 412 2,354 -
-
NP to SH -780 0 -1,747 1,201 221 78 447 -
-
Tax Rate - - - 21.08% 17.96% 20.16% 18.41% -
Total Cost 13,271 0 58,326 40,715 24,060 14,140 51,160 -65.96%
-
Net Worth 38,045 43,480 43,480 43,480 39,780 35,100 37,163 1.89%
Dividend
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 38,045 43,480 43,480 43,480 39,780 35,100 37,163 1.89%
NOSH 543,505 543,505 543,505 543,505 441,999 390,000 412,933 24.53%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -7.16% 0.00% -3.35% 2.90% 4.10% 2.83% 4.40% -
ROE -2.05% 0.00% -4.02% 2.76% 0.56% 0.22% 1.20% -
Per Share
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 2.28 0.00 10.38 7.72 5.68 3.73 12.96 -75.03%
EPS -0.14 0.00 -0.32 0.22 0.05 0.02 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.09 0.09 0.09 -18.18%
Adjusted Per Share Value based on latest NOSH - 543,505
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.47 0.00 6.69 4.97 2.98 1.73 6.35 -68.92%
EPS -0.09 0.00 -0.21 0.14 0.03 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0516 0.0516 0.0516 0.0472 0.0416 0.0441 1.80%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.115 0.12 0.12 0.13 0.15 0.145 0.165 -
P/RPS 5.05 0.00 1.16 1.69 2.64 3.89 1.27 201.16%
P/EPS -80.13 0.00 -37.33 58.83 300.00 725.00 152.43 -
EY -1.25 0.00 -2.68 1.70 0.33 0.14 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.50 1.63 1.67 1.61 1.83 -8.38%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 28/09/18 - 29/06/18 29/03/18 19/12/17 27/09/17 30/06/17 -
Price 0.115 0.00 0.12 0.135 0.14 0.145 0.17 -
P/RPS 5.05 0.00 1.16 1.75 2.47 3.89 1.31 193.79%
P/EPS -80.13 0.00 -37.33 61.09 280.00 725.00 157.04 -
EY -1.25 0.00 -2.68 1.64 0.36 0.14 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 1.50 1.69 1.56 1.61 1.89 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment