[TDEX] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 83.21%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,023 40,687 30,562 20,855 9,184 56,133 48,210 -62.50%
PBT -1,098 -6,516 -4,645 -3,069 -1,369 -7,924 -5,139 -64.15%
Tax 0 -19 0 0 0 0 0 -
NP -1,098 -6,535 -4,645 -3,069 -1,369 -7,924 -5,139 -64.15%
-
NP to SH -1,096 -6,527 -4,626 -3,058 -1,367 -7,903 -5,128 -64.15%
-
Tax Rate - - - - - - - -
Total Cost 12,121 47,222 35,207 23,924 10,553 64,057 53,349 -62.66%
-
Net Worth 16,861 16,875 16,875 16,875 16,875 16,875 25,313 -23.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 16,861 16,875 16,875 16,875 16,875 16,875 25,313 -23.67%
NOSH 843,076 843,796 843,796 843,796 843,796 843,796 843,796 -0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -9.96% -16.06% -15.20% -14.72% -14.91% -14.12% -10.66% -
ROE -6.50% -38.68% -27.41% -18.12% -8.10% -46.83% -20.26% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.31 4.82 3.62 2.47 1.09 6.65 5.71 -62.42%
EPS -0.13 -0.77 -0.55 -0.36 -0.16 -0.94 -0.61 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -23.62%
Adjusted Per Share Value based on latest NOSH - 843,076
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.31 4.83 3.63 2.47 1.09 6.66 5.72 -62.46%
EPS -0.13 -0.77 -0.55 -0.36 -0.16 -0.94 -0.61 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -23.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.06 0.07 0.08 0.07 0.07 0.075 -
P/RPS 4.21 1.24 1.93 3.24 6.43 1.05 1.31 117.31%
P/EPS -42.31 -7.76 -12.77 -22.07 -43.21 -7.47 -12.34 126.87%
EY -2.36 -12.89 -7.83 -4.53 -2.31 -13.38 -8.10 -55.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.00 3.50 4.00 3.50 3.50 2.50 6.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 30/05/24 29/02/24 28/11/23 25/08/23 23/05/23 -
Price 0.06 0.055 0.065 0.07 0.07 0.075 0.075 -
P/RPS 4.59 1.14 1.79 2.83 6.43 1.13 1.31 130.16%
P/EPS -46.15 -7.11 -11.86 -19.32 -43.21 -8.01 -12.34 140.35%
EY -2.17 -14.06 -8.43 -5.18 -2.31 -12.49 -8.10 -58.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.75 3.25 3.50 3.50 3.75 2.50 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment