[SANICHI] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
07-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 89.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 6,243 24,904 16,998 11,662 5,632 0 0 -
PBT 725 7,203 4,010 3,403 2,034 0 0 -
Tax -132 -834 -335 -348 -420 0 0 -
NP 593 6,369 3,675 3,055 1,614 0 0 -
-
NP to SH 593 6,369 3,675 3,055 1,614 0 0 -
-
Tax Rate 18.21% 11.58% 8.35% 10.23% 20.65% - - -
Total Cost 5,650 18,535 13,323 8,607 4,018 0 0 -
-
Net Worth 32,022 28,066 25,941 24,229 20,887 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,022 28,066 25,941 24,229 20,887 0 0 -
NOSH 118,600 107,949 108,088 105,344 94,941 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.50% 25.57% 21.62% 26.20% 28.66% 0.00% 0.00% -
ROE 1.85% 22.69% 14.17% 12.61% 7.73% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.26 23.07 15.73 11.07 5.93 0.00 0.00 -
EPS 0.50 5.90 3.40 2.90 1.70 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.23 0.22 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,846
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.38 1.52 1.03 0.71 0.34 0.00 0.00 -
EPS 0.04 0.39 0.22 0.19 0.10 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0171 0.0158 0.0147 0.0127 0.12 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 1.50 1.55 1.98 1.85 1.67 0.00 0.00 -
P/RPS 28.50 6.72 12.59 16.71 28.15 0.00 0.00 -
P/EPS 300.00 26.27 58.24 63.79 98.24 0.00 0.00 -
EY 0.33 3.81 1.72 1.57 1.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 5.96 8.25 8.04 7.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 30/05/07 07/03/07 29/11/06 - - -
Price 1.27 1.50 1.70 1.73 1.75 0.00 0.00 -
P/RPS 24.13 6.50 10.81 15.63 29.50 0.00 0.00 -
P/EPS 254.00 25.42 50.00 59.66 102.94 0.00 0.00 -
EY 0.39 3.93 2.00 1.68 0.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 5.77 7.08 7.52 7.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment