[WINTONI] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -110.06%
YoY- -7.91%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 5,397 6,210 4,417 3,320 25,608 18,016 13,034 -44.35%
PBT -56,895 -49,654 -14,501 -467 4,611 1,817 1,150 -
Tax 7,241 0 0 6 3 -667 0 -
NP -49,654 -49,654 -14,501 -461 4,614 1,150 1,150 -
-
NP to SH -55,022 -49,654 -14,501 -464 4,614 1,839 1,150 -
-
Tax Rate - - - - -0.07% 36.71% 0.00% -
Total Cost 55,051 55,864 18,918 3,781 20,994 16,866 11,884 177.11%
-
Net Worth -871 -461 329,987 49,173 49,728 49,142 48,875 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -871 -461 329,987 49,173 49,728 49,142 48,875 -
NOSH 512,386 512,954 512,402 512,222 512,666 510,833 522,727 -1.31%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -920.03% -799.58% -328.30% -13.89% 18.02% 6.38% 8.82% -
ROE 0.00% 0.00% -4.39% -0.94% 9.28% 3.74% 2.35% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.05 1.21 0.86 0.65 5.00 3.53 2.49 -43.67%
EPS -11.09 -9.68 -2.83 -0.09 0.90 0.35 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0009 0.644 0.096 0.097 0.0962 0.0935 -
Adjusted Per Share Value based on latest NOSH - 512,222
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.05 1.21 0.86 0.65 4.99 3.51 2.54 -44.41%
EPS -10.73 -9.68 -2.83 -0.09 0.90 0.36 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0009 0.6433 0.0959 0.0969 0.0958 0.0953 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.06 0.23 0.335 0.395 0.065 0.09 0.055 -
P/RPS 5.70 19.00 38.86 60.94 1.30 2.55 2.21 87.74%
P/EPS -0.56 -2.38 -11.84 -436.05 7.22 25.00 25.00 -
EY -178.97 -42.09 -8.45 -0.23 13.85 4.00 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 4.11 0.67 0.94 0.59 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/02/16 27/08/15 29/05/15 27/02/15 25/11/14 29/08/14 -
Price 0.05 0.06 0.22 0.365 0.20 0.075 0.075 -
P/RPS 4.75 4.96 25.52 56.31 4.00 2.13 3.01 35.43%
P/EPS -0.47 -0.62 -7.77 -402.93 22.22 20.83 34.09 -
EY -214.77 -161.33 -12.86 -0.25 4.50 4.80 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.34 3.80 2.06 0.78 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment