[KEYASIC] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 103.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Revenue 29,431 20,445 13,862 7,004 23,991 21,468 0 -
PBT 3,609 2,052 1,030 394 -10,715 -9,264 0 -
Tax -1 0 0 0 -6 -6 0 -
NP 3,608 2,052 1,030 394 -10,721 -9,270 0 -
-
NP to SH 3,608 2,052 1,030 394 -10,721 -9,270 0 -
-
Tax Rate 0.03% 0.00% 0.00% 0.00% - - - -
Total Cost 25,823 18,393 12,832 6,610 34,712 30,738 0 -
-
Net Worth 25,826 24,627 23,556 22,792 16,416 17,688 0 -
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Net Worth 25,826 24,627 23,556 22,792 16,416 17,688 0 -
NOSH 890,569 890,569 890,569 890,319 837,578 851,381 831,700 5.61%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
NP Margin 12.26% 10.04% 7.43% 5.63% -44.69% -43.18% 0.00% -
ROE 13.97% 8.33% 4.37% 1.73% -65.31% -52.41% 0.00% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 3.30 2.29 1.55 0.79 2.86 2.57 0.00 -
EPS 0.41 0.23 0.12 0.04 -1.28 -1.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0276 0.0264 0.0256 0.0196 0.0212 0.00 -
Adjusted Per Share Value based on latest NOSH - 890,319
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 2.10 1.46 0.99 0.50 1.71 1.53 0.00 -
EPS 0.26 0.15 0.07 0.03 -0.77 -0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0176 0.0168 0.0163 0.0117 0.0126 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 -
Price 0.135 0.18 0.19 0.125 0.12 0.14 0.085 -
P/RPS 4.09 7.86 12.23 15.89 4.19 5.44 0.00 -
P/EPS 33.32 78.27 164.60 282.46 -9.37 -12.60 0.00 -
EY 3.00 1.28 0.61 0.35 -10.67 -7.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 6.52 7.20 4.88 6.12 6.60 0.00 -
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 26/07/18 27/04/18 23/01/18 30/10/17 31/07/17 22/05/17 - -
Price 0.195 0.145 0.235 0.26 0.17 0.125 0.00 -
P/RPS 5.90 6.33 15.13 33.05 5.94 4.86 0.00 -
P/EPS 48.13 63.05 203.58 587.52 -13.28 -11.25 0.00 -
EY 2.08 1.59 0.49 0.17 -7.53 -8.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.72 5.25 8.90 10.16 8.67 5.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment