[KEYASIC] QoQ Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -15.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 20,445 13,862 7,004 23,991 21,468 0 17,011 17.15%
PBT 2,052 1,030 394 -10,715 -9,264 0 -8,311 -
Tax 0 0 0 -6 -6 0 -6 -
NP 2,052 1,030 394 -10,721 -9,270 0 -8,317 -
-
NP to SH 2,052 1,030 394 -10,721 -9,270 0 -8,317 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 18,393 12,832 6,610 34,712 30,738 0 25,328 -24.07%
-
Net Worth 24,627 23,556 22,792 16,416 17,688 0 17,715 32.78%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 24,627 23,556 22,792 16,416 17,688 0 17,715 32.78%
NOSH 890,569 890,569 890,319 837,578 851,381 831,700 831,700 6.06%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin 10.04% 7.43% 5.63% -44.69% -43.18% 0.00% -48.89% -
ROE 8.33% 4.37% 1.73% -65.31% -52.41% 0.00% -46.95% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 2.29 1.55 0.79 2.86 2.57 0.00 2.05 9.99%
EPS 0.23 0.12 0.04 -1.28 -1.11 0.00 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0264 0.0256 0.0196 0.0212 0.00 0.0213 24.98%
Adjusted Per Share Value based on latest NOSH - 852,352
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 1.46 0.99 0.50 1.72 1.54 0.00 1.22 16.71%
EPS 0.15 0.07 0.03 -0.77 -0.66 0.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0168 0.0163 0.0117 0.0127 0.00 0.0127 32.43%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 -
Price 0.18 0.19 0.125 0.12 0.14 0.085 0.08 -
P/RPS 7.86 12.23 15.89 4.19 5.44 0.00 3.91 82.41%
P/EPS 78.27 164.60 282.46 -9.37 -12.60 0.00 -8.00 -
EY 1.28 0.61 0.35 -10.67 -7.94 0.00 -12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.52 7.20 4.88 6.12 6.60 0.00 3.76 60.61%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 27/04/18 23/01/18 30/10/17 31/07/17 22/05/17 - 22/02/17 -
Price 0.145 0.235 0.26 0.17 0.125 0.00 0.09 -
P/RPS 6.33 15.13 33.05 5.94 4.86 0.00 4.40 36.76%
P/EPS 63.05 203.58 587.52 -13.28 -11.25 0.00 -9.00 -
EY 1.59 0.49 0.17 -7.53 -8.89 0.00 -11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 8.90 10.16 8.67 5.90 0.00 4.23 20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment