[TFP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -34.39%
YoY- -78.6%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 16,138 15,392 13,825 87,716 73,237 56,434 32,787 -37.57%
PBT -2,794 -1,941 -670 -3,586 -2,661 -2,272 -475 224.80%
Tax 0 0 0 7 0 0 0 -
NP -2,794 -1,941 -670 -3,579 -2,661 -2,272 -475 224.80%
-
NP to SH -2,760 -1,908 -657 -3,513 -2,614 -2,232 -471 223.98%
-
Tax Rate - - - - - - - -
Total Cost 18,932 17,333 14,495 91,295 75,898 58,706 33,262 -31.24%
-
Net Worth 7,724 5,127 6,388 7,070 7,964 8,335 10,151 -16.61%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 7,724 5,127 6,388 7,070 7,964 8,335 10,151 -16.61%
NOSH 457,371 208,012 208,012 208,012 208,012 208,012 208,012 68.84%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -17.31% -12.61% -4.85% -4.08% -3.63% -4.03% -1.45% -
ROE -35.73% -37.21% -10.28% -49.69% -32.82% -26.78% -4.64% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.71 7.45 6.69 42.43 35.49 27.35 15.89 -38.17%
EPS -1.32 -0.92 -0.32 -1.70 -1.27 -1.08 -0.23 219.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0248 0.0309 0.0342 0.0386 0.0404 0.0492 -17.40%
Adjusted Per Share Value based on latest NOSH - 208,012
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.57 2.45 2.20 13.95 11.65 8.97 5.21 -37.48%
EPS -0.44 -0.30 -0.10 -0.56 -0.42 -0.35 -0.07 239.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0082 0.0102 0.0112 0.0127 0.0133 0.0161 -16.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.125 0.09 0.06 0.065 0.08 0.105 0.105 -
P/RPS 1.62 1.21 0.90 0.15 0.23 0.38 0.66 81.66%
P/EPS -9.48 -9.75 -18.88 -3.83 -6.31 -9.71 -46.00 -65.00%
EY -10.55 -10.25 -5.30 -26.14 -15.84 -10.30 -2.17 186.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.63 1.94 1.90 2.07 2.60 2.13 36.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 25/02/20 20/11/19 26/08/19 24/05/19 -
Price 0.13 0.195 0.09 0.08 0.075 0.105 0.10 -
P/RPS 1.69 2.62 1.35 0.19 0.21 0.38 0.63 92.71%
P/EPS -9.86 -21.13 -28.32 -4.71 -5.92 -9.71 -43.81 -62.89%
EY -10.14 -4.73 -3.53 -21.24 -16.89 -10.30 -2.28 169.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 7.86 2.91 2.34 1.94 2.60 2.03 44.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment