[JFTECH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 2.56%
YoY- -8.44%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 12,512 6,439 23,025 17,943 13,243 7,376 24,929 -36.76%
PBT 3,398 1,908 3,506 4,192 4,010 2,901 583 222.83%
Tax -176 -99 -190 -220 -137 -70 -255 -21.84%
NP 3,222 1,809 3,316 3,972 3,873 2,831 328 356.76%
-
NP to SH 3,222 1,809 3,316 3,972 3,873 2,831 328 356.76%
-
Tax Rate 5.18% 5.19% 5.42% 5.25% 3.42% 2.41% 43.74% -
Total Cost 9,290 4,630 19,709 13,971 9,370 4,545 24,601 -47.66%
-
Net Worth 33,074 32,717 31,226 31,878 32,150 31,122 28,287 10.95%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 1,050 - - - - -
Div Payout % - - 31.66% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 33,074 32,717 31,226 31,878 32,150 31,122 28,287 10.95%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 25.75% 28.09% 14.40% 22.14% 29.25% 38.38% 1.32% -
ROE 9.74% 5.53% 10.62% 12.46% 12.05% 9.10% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.96 3.07 10.96 8.54 6.31 3.51 11.87 -36.74%
EPS 1.53 0.86 1.58 1.89 1.84 1.35 0.16 348.67%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1558 0.1487 0.1518 0.1531 0.1482 0.1347 10.95%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.16 0.60 2.14 1.67 1.23 0.69 2.32 -36.92%
EPS 0.30 0.17 0.31 0.37 0.36 0.26 0.03 362.21%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0304 0.029 0.0296 0.0299 0.0289 0.0263 10.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.52 0.78 0.75 0.86 0.71 0.965 0.71 -
P/RPS 25.51 25.44 6.84 10.07 11.26 27.47 5.98 162.33%
P/EPS 99.07 90.55 47.50 45.47 38.50 71.58 454.57 -63.68%
EY 1.01 1.10 2.11 2.20 2.60 1.40 0.22 175.46%
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 9.65 5.01 5.04 5.67 4.64 6.51 5.27 49.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 24/08/18 -
Price 1.92 1.22 0.745 0.81 0.80 0.905 0.92 -
P/RPS 32.23 39.79 6.79 9.48 12.69 25.77 7.75 157.93%
P/EPS 125.14 141.63 47.18 42.82 43.38 67.13 589.02 -64.29%
EY 0.80 0.71 2.12 2.34 2.31 1.49 0.17 180.02%
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 12.19 7.83 5.01 5.34 5.23 6.11 6.83 46.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment