[JFTECH] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -90.4%
YoY- -90.77%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 10,312 9,618 6,171 4,700 6,129 6,093 4,072 16.74%
PBT 2,809 3,596 1,802 184 1,162 1,661 -758 -
Tax 0 -19 -99 -84 -78 -106 -3 -
NP 2,809 3,577 1,703 100 1,084 1,555 -761 -
-
NP to SH 3,172 3,657 1,703 100 1,084 1,555 -761 -
-
Tax Rate 0.00% 0.53% 5.49% 45.65% 6.71% 6.38% - -
Total Cost 7,503 6,041 4,468 4,600 5,045 4,538 4,833 7.60%
-
Net Worth 127,099 90,849 34,755 31,878 31,500 28,980 24,098 31.91%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 127,099 90,849 34,755 31,878 31,500 28,980 24,098 31.91%
NOSH 927,058 924,032 210,000 210,000 210,000 126,000 126,833 39.28%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 27.24% 37.19% 27.60% 2.13% 17.69% 25.52% -18.69% -
ROE 2.50% 4.03% 4.90% 0.31% 3.44% 5.37% -3.16% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.11 1.30 2.94 2.24 2.92 4.84 3.21 -16.21%
EPS 0.34 0.49 0.81 0.05 0.52 1.23 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1229 0.1655 0.1518 0.15 0.23 0.19 -5.29%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.96 0.89 0.57 0.44 0.57 0.57 0.38 16.69%
EPS 0.29 0.34 0.16 0.01 0.10 0.14 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.0844 0.0323 0.0296 0.0293 0.0269 0.0224 31.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.05 1.19 1.39 0.86 0.80 0.765 0.62 -
P/RPS 94.40 91.46 47.30 38.43 27.41 15.82 19.31 30.26%
P/EPS 306.88 240.54 171.40 1,806.00 154.98 61.99 -103.33 -
EY 0.33 0.42 0.58 0.06 0.65 1.61 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.66 9.68 8.40 5.67 5.33 3.33 3.26 15.29%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 -
Price 0.83 1.31 1.80 0.81 0.675 1.37 0.645 -
P/RPS 74.62 100.68 61.25 36.19 23.13 28.33 20.09 24.43%
P/EPS 242.58 264.80 221.96 1,701.00 130.77 111.01 -107.50 -
EY 0.41 0.38 0.45 0.06 0.76 0.90 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.05 10.66 10.88 5.34 4.50 5.96 3.39 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment