[INNITY] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 211.17%
YoY- 108.57%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 43,888 21,313 117,190 87,036 60,940 25,220 106,934 -44.80%
PBT -6,193 -4,380 2,249 518 104 -1,254 4,121 -
Tax 100 177 -856 -489 -282 92 -1,938 -
NP -6,093 -4,203 1,393 29 -178 -1,162 2,183 -
-
NP to SH -5,222 -3,679 1,250 209 -188 -1,042 1,450 -
-
Tax Rate - - 38.06% 94.40% 271.15% - 47.03% -
Total Cost 49,981 25,516 115,797 87,007 61,118 26,382 104,751 -38.96%
-
Net Worth 31,053 32,511 35,899 34,921 34,504 33,204 34,330 -6.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 31,053 32,511 35,899 34,921 34,504 33,204 34,330 -6.47%
NOSH 139,103 139,103 139,103 139,103 139,103 138,933 138,803 0.14%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -13.88% -19.72% 1.19% 0.03% -0.29% -4.61% 2.04% -
ROE -16.82% -11.32% 3.48% 0.60% -0.54% -3.14% 4.22% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.54 15.33 84.29 62.66 43.91 18.19 77.19 -44.96%
EPS -3.75 -2.65 0.90 0.15 -0.14 -0.75 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2232 0.2338 0.2582 0.2514 0.2486 0.2395 0.2478 -6.73%
Adjusted Per Share Value based on latest NOSH - 139,103
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.48 15.29 84.07 62.43 43.71 18.09 76.71 -44.80%
EPS -3.75 -2.64 0.90 0.15 -0.13 -0.75 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2228 0.2332 0.2575 0.2505 0.2475 0.2382 0.2463 -6.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.405 0.325 0.445 0.45 0.43 0.565 0.695 -
P/RPS 1.28 2.12 0.53 0.72 0.98 3.11 0.90 26.49%
P/EPS -10.79 -12.28 49.50 299.08 -317.46 -75.17 66.40 -
EY -9.27 -8.14 2.02 0.33 -0.31 -1.33 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.39 1.72 1.79 1.73 2.36 2.80 -25.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 17/06/20 21/02/20 21/11/19 26/08/19 24/05/19 21/02/19 -
Price 0.35 0.42 0.435 0.45 0.46 0.46 0.60 -
P/RPS 1.11 2.74 0.52 0.72 1.05 2.53 0.78 26.54%
P/EPS -9.33 -15.87 48.38 299.08 -339.61 -61.20 57.33 -
EY -10.72 -6.30 2.07 0.33 -0.29 -1.63 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.80 1.68 1.79 1.85 1.92 2.42 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment