[SUNZEN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 3.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 19,784 12,863 6,643 26,260 19,618 13,039 6,153 117.69%
PBT 1,241 702 247 2,157 2,170 1,739 1,055 11.42%
Tax -61 -10 -52 -187 -265 -218 -123 -37.31%
NP 1,180 692 195 1,970 1,905 1,521 932 17.01%
-
NP to SH 1,180 692 195 1,970 1,905 1,521 932 17.01%
-
Tax Rate 4.92% 1.42% 21.05% 8.67% 12.21% 12.54% 11.66% -
Total Cost 18,604 12,171 6,448 24,290 17,713 11,518 5,221 133.11%
-
Net Worth 23,898 21,625 24,000 15,081 12,902 7,074 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,131 - - - -
Div Payout % - - - 57.42% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 23,898 21,625 24,000 15,081 12,902 7,074 0 -
NOSH 149,367 144,166 150,000 94,258 75,896 50,531 124,266 13.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.96% 5.38% 2.94% 7.50% 9.71% 11.67% 15.15% -
ROE 4.94% 3.20% 0.81% 13.06% 14.76% 21.50% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.25 8.92 4.43 27.86 25.85 25.80 4.95 92.66%
EPS 0.79 0.48 0.13 2.09 2.51 3.01 0.75 3.52%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.16 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,428
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.46 1.60 0.83 3.26 2.44 1.62 0.76 118.66%
EPS 0.15 0.09 0.02 0.24 0.24 0.19 0.12 16.02%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.0297 0.0269 0.0298 0.0187 0.016 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 - - - -
Price 0.22 0.27 0.33 0.27 0.00 0.00 0.00 -
P/RPS 1.66 3.03 7.45 0.97 0.00 0.00 0.00 -
P/EPS 27.85 56.25 253.85 12.92 0.00 0.00 0.00 -
EY 3.59 1.78 0.39 7.74 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 1.38 1.80 2.06 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 20/08/09 20/05/09 24/02/09 12/11/08 06/10/08 - -
Price 0.26 0.25 0.33 0.33 0.28 0.00 0.00 -
P/RPS 1.96 2.80 7.45 1.18 1.08 0.00 0.00 -
P/EPS 32.91 52.08 253.85 15.79 11.16 0.00 0.00 -
EY 3.04 1.92 0.39 6.33 8.96 0.00 0.00 -
DY 0.00 0.00 0.00 3.64 0.00 0.00 0.00 -
P/NAPS 1.63 1.67 2.06 2.06 1.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment