[SUNZEN] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -1.81%
YoY- 26.75%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 8,174 7,701 7,846 6,921 6,578 0 -
PBT 684 555 952 539 432 0 -
Tax -173 -124 -150 -51 -47 0 -
NP 511 431 802 488 385 0 -
-
NP to SH 511 431 802 488 385 0 -
-
Tax Rate 25.29% 22.34% 15.76% 9.46% 10.88% - -
Total Cost 7,663 7,270 7,044 6,433 6,193 0 -
-
Net Worth 31,561 29,724 28,218 23,660 12,833 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 901 - - - - - -
Div Payout % 176.47% - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 31,561 29,724 28,218 23,660 12,833 0 -
NOSH 150,294 148,620 148,518 147,878 75,490 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.25% 5.60% 10.22% 7.05% 5.85% 0.00% -
ROE 1.62% 1.45% 2.84% 2.06% 3.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.44 5.18 5.28 4.68 8.71 0.00 -
EPS 0.34 0.29 0.54 0.33 0.51 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.16 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,878
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.12 1.06 1.08 0.95 0.90 0.00 -
EPS 0.07 0.06 0.11 0.07 0.05 0.00 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0407 0.0387 0.0324 0.0176 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 - - -
Price 0.18 0.18 0.22 0.22 0.00 0.00 -
P/RPS 3.31 3.47 4.16 4.70 0.00 0.00 -
P/EPS 52.94 62.07 40.74 66.67 0.00 0.00 -
EY 1.89 1.61 2.45 1.50 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.90 1.16 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/12 17/11/11 25/11/10 20/11/09 12/11/08 - -
Price 0.19 0.21 0.21 0.26 0.28 0.00 -
P/RPS 3.49 4.05 3.98 5.56 3.21 0.00 -
P/EPS 55.88 72.41 38.89 78.79 54.90 0.00 -
EY 1.79 1.38 2.57 1.27 1.82 0.00 -
DY 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 1.11 1.63 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment