[DGB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -186.78%
YoY- -153.64%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,492 28,902 14,797 61,070 43,149 30,007 14,849 91.61%
PBT -18,383 -8,620 -4,202 -12,358 -10,387 -5,735 -2,519 274.87%
Tax -3,276 -22 446 2,900 1,896 1,474 418 -
NP -21,659 -8,642 -3,756 -9,458 -8,491 -4,261 -2,101 371.66%
-
NP to SH -19,292 -6,727 -3,571 -8,061 -7,606 -4,761 -2,547 284.26%
-
Tax Rate - - - - - - - -
Total Cost 61,151 37,544 18,553 70,528 51,640 34,268 16,950 134.67%
-
Net Worth 1,204 1,327 1,317 1,317 131,770 145,609 142,858 -95.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,204 1,327 1,317 1,317 131,770 145,609 142,858 -95.82%
NOSH 215,072 254,243 188,243 188,243 188,243 1,882,433 1,785,733 -75.51%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -54.84% -29.90% -25.38% -15.49% -19.68% -14.20% -14.15% -
ROE -1,601.79% -506.87% -271.00% -611.75% -5.77% -3.27% -1.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.36 14.81 7.86 3.24 2.29 1.65 0.83 683.57%
EPS -8.97 -3.45 -1.90 -0.43 -0.53 -0.35 -0.16 1354.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0068 0.007 0.0007 0.07 0.08 0.08 -82.93%
Adjusted Per Share Value based on latest NOSH - 215,154
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.36 13.43 6.88 28.38 20.05 13.95 6.90 91.67%
EPS -8.97 -3.13 -1.66 -3.75 -3.54 -2.21 -1.18 285.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0062 0.0061 0.0061 0.6124 0.6768 0.664 -95.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.085 0.105 0.105 0.155 0.145 0.005 0.01 -
P/RPS 0.46 0.71 1.34 4.78 6.33 0.30 1.20 -47.13%
P/EPS -0.95 -3.05 -5.54 -36.20 -35.89 -1.91 -7.01 -73.51%
EY -105.53 -32.83 -18.07 -2.76 -2.79 -52.32 -14.26 278.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.18 15.44 15.00 221.43 2.07 0.06 0.13 2268.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.075 0.09 0.10 0.11 0.105 0.005 0.01 -
P/RPS 0.41 0.61 1.27 3.39 4.58 0.30 1.20 -51.03%
P/EPS -0.84 -2.61 -5.27 -25.69 -25.99 -1.91 -7.01 -75.60%
EY -119.60 -38.30 -18.97 -3.89 -3.85 -52.32 -14.26 311.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.39 13.24 14.29 157.14 1.50 0.06 0.13 2078.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment