[DGB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -52.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 4,001 15,845 11,146 5,580 2,466 3,129 0 -
PBT -358 3 688 514 1,072 2,454 0 -
Tax 14 94 -8 -8 0 0 0 -
NP -344 97 680 506 1,072 2,454 0 -
-
NP to SH -327 124 680 506 1,072 2,454 0 -
-
Tax Rate - -3,133.33% 1.16% 1.56% 0.00% 0.00% - -
Total Cost 4,345 15,748 10,466 5,074 1,394 675 0 -
-
Net Worth 13,712 14,654 12,050 14,457 6,980 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 13,712 14,654 12,050 14,457 6,980 0 0 -
NOSH 105,483 112,727 86,075 103,265 49,860 200 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -8.60% 0.61% 6.10% 9.07% 43.47% 78.43% 0.00% -
ROE -2.38% 0.85% 5.64% 3.50% 15.36% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.79 14.06 12.95 5.40 4.95 1,564.50 0.00 -
EPS -0.31 0.11 0.79 0.49 2.15 1,227.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.14 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 104,814
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.86 7.36 5.18 2.59 1.15 1.45 0.00 -
EPS -0.15 0.06 0.32 0.24 0.50 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0681 0.056 0.0672 0.0324 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 - - -
Price 0.14 0.14 0.15 0.22 0.36 0.00 0.00 -
P/RPS 3.69 1.00 1.16 4.07 7.28 0.00 0.00 -
P/EPS -45.16 127.27 18.99 44.90 16.74 0.00 0.00 -
EY -2.21 0.79 5.27 2.23 5.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.07 1.57 2.57 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 23/11/10 25/08/10 21/05/10 23/02/10 07/12/09 - -
Price 0.12 0.13 0.14 0.14 0.26 0.00 0.00 -
P/RPS 3.16 0.92 1.08 2.59 5.26 0.00 0.00 -
P/EPS -38.71 118.18 17.72 28.57 12.09 0.00 0.00 -
EY -2.58 0.85 5.64 3.50 8.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 1.00 1.00 1.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment