[OVERSEA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -160.31%
YoY- -33.64%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 34,437 12,984 86,753 49,472 35,202 13,985 0 -
PBT -508 -1,800 3,328 -207 1,410 -376 0 -
Tax -110 123 -1,695 -226 -692 -333 0 -
NP -618 -1,677 1,633 -433 718 -709 0 -
-
NP to SH -576 -1,676 1,633 -433 718 -709 0 -
-
Tax Rate - - 50.93% - 49.08% - - -
Total Cost 35,055 14,661 85,120 49,905 34,484 14,694 0 -
-
Net Worth 52,800 52,005 44,433 54,249 45,372 53,567 53,544 -0.92%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 52,800 52,005 44,433 54,249 45,372 53,567 53,544 -0.92%
NOSH 240,000 247,647 201,969 246,590 206,236 243,488 243,384 -0.92%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.79% -12.92% 1.88% -0.88% 2.04% -5.07% 0.00% -
ROE -1.09% -3.22% 3.68% -0.80% 1.58% -1.32% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.35 5.24 42.95 20.06 17.07 5.74 0.00 -
EPS -0.24 -0.68 0.67 -0.18 0.29 -0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.22 0.22 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 244,893
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.51 0.57 3.81 2.17 1.54 0.61 0.00 -
EPS -0.03 -0.07 0.07 -0.02 0.03 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0228 0.0195 0.0238 0.0199 0.0235 0.0235 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.125 0.13 0.14 0.12 0.10 0.135 0.145 -
P/RPS 0.87 2.48 0.33 0.60 0.59 2.35 0.00 -
P/EPS -52.08 -19.21 17.32 -68.34 28.72 -46.36 0.00 -
EY -1.92 -5.21 5.78 -1.46 3.48 -2.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.64 0.55 0.45 0.61 0.66 -9.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 22/08/12 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 -
Price 0.115 0.13 0.115 0.125 0.12 0.11 0.135 -
P/RPS 0.80 2.48 0.27 0.62 0.70 1.92 0.00 -
P/EPS -47.92 -19.21 14.22 -71.19 34.47 -37.78 0.00 -
EY -2.09 -5.21 7.03 -1.40 2.90 -2.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.52 0.57 0.55 0.50 0.61 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment