[OVERSEA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -224.0%
YoY- -41.06%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 21,552 17,542 4,951 23,363 19,194 16,106 2,070 374.77%
PBT -3,003 77 -1,975 -7,370 -2,194 1,114 -2,135 25.45%
Tax -93 -195 9 -325 -181 -151 -70 20.79%
NP -3,096 -118 -1,966 -7,695 -2,375 963 -2,205 25.31%
-
NP to SH -3,096 -118 -1,966 -7,695 -2,375 963 -2,205 25.31%
-
Tax Rate - 253.25% - - - 13.55% - -
Total Cost 24,648 17,660 6,917 31,058 21,569 15,143 4,275 220.51%
-
Net Worth 69,682 61,113 61,113 55,568 46,077 50,928 46,077 31.65%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 69,682 61,113 61,113 55,568 46,077 50,928 46,077 31.65%
NOSH 1,146,670 884,754 884,754 884,754 246,415 246,415 246,415 177.94%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -14.37% -0.67% -39.71% -32.94% -12.37% 5.98% -106.52% -
ROE -4.44% -0.19% -3.22% -13.85% -5.15% 1.89% -4.79% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.17 2.01 0.57 2.94 7.91 6.64 0.85 86.47%
EPS -0.34 -0.01 -0.23 -1.03 -0.98 0.40 -0.91 -48.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.19 0.21 0.19 -48.51%
Adjusted Per Share Value based on latest NOSH - 884,754
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.95 0.77 0.22 1.03 0.84 0.71 0.09 379.13%
EPS -0.14 -0.01 -0.09 -0.34 -0.10 0.04 -0.10 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0268 0.0268 0.0244 0.0202 0.0223 0.0202 31.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.12 0.095 0.095 0.14 0.635 0.685 0.18 -
P/RPS 5.54 4.73 16.75 4.76 8.02 10.31 21.09 -58.88%
P/EPS -38.58 -702.88 -42.19 -14.44 -64.84 172.51 -19.80 55.81%
EY -2.59 -0.14 -2.37 -6.92 -1.54 0.58 -5.05 -35.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.36 1.36 2.00 3.34 3.26 0.95 47.81%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 28/09/21 31/05/21 26/02/21 26/11/20 28/08/20 -
Price 0.145 0.105 0.095 0.11 0.175 0.635 0.705 -
P/RPS 6.70 5.23 16.75 3.74 2.21 9.56 82.60 -81.17%
P/EPS -46.62 -776.87 -42.19 -11.35 -17.87 159.91 -77.54 -28.69%
EY -2.14 -0.13 -2.37 -8.81 -5.60 0.63 -1.29 40.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.50 1.36 1.57 0.92 3.02 3.71 -32.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment