[SCC] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 27.03%
YoY- -373.91%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,606 27,073 13,707 55,357 40,296 25,527 12,768 112.25%
PBT 125 9 -442 2,062 709 431 -211 -
Tax -277 -268 -86 -480 -591 -413 -53 200.25%
NP -152 -259 -528 1,582 118 18 -264 -30.72%
-
NP to SH -189 -259 -577 1,558 69 -33 -262 -19.51%
-
Tax Rate 221.60% 2,977.78% - 23.28% 83.36% 95.82% - -
Total Cost 39,758 27,332 14,235 53,775 40,178 25,509 13,032 109.92%
-
Net Worth 47,528 47,232 47,034 47,542 46,046 45,947 45,721 2.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,528 47,232 47,034 47,542 46,046 45,947 45,721 2.61%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.38% -0.96% -3.85% 2.86% 0.29% 0.07% -2.07% -
ROE -0.40% -0.55% -1.23% 3.28% 0.15% -0.07% -0.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.06 19.18 9.71 39.22 28.55 18.08 9.05 112.19%
EPS -0.11 -0.18 -0.37 1.12 0.08 0.01 -0.19 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 2.61%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.06 19.18 9.71 39.22 28.55 18.08 9.05 112.19%
EPS -0.11 -0.18 -0.37 1.12 0.08 0.01 -0.19 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3346 0.3332 0.3368 0.3262 0.3255 0.3239 2.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.265 0.29 0.32 0.30 0.325 0.32 0.36 -
P/RPS 0.94 1.51 3.30 0.77 1.14 1.77 3.98 -61.69%
P/EPS -197.92 -158.06 -78.29 27.18 664.89 -1,368.83 -193.96 1.35%
EY -0.51 -0.63 -1.28 3.68 0.15 -0.07 -0.52 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.96 0.89 1.00 0.98 1.11 -20.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 28/05/24 23/02/24 24/11/23 25/08/23 26/05/23 -
Price 0.245 0.26 0.295 0.31 0.325 0.34 0.335 -
P/RPS 0.87 1.36 3.04 0.79 1.14 1.88 3.70 -61.80%
P/EPS -182.99 -141.71 -72.17 28.09 664.89 -1,454.38 -180.49 0.91%
EY -0.55 -0.71 -1.39 3.56 0.15 -0.07 -0.55 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.89 0.92 1.00 1.04 1.03 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment