[MMM] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
21-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 40.77%
YoY- 44.78%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 21,989 10,852 36,548 27,943 19,515 9,995 16,554 20.85%
PBT 8,735 4,454 15,013 11,742 8,341 4,150 10,288 -10.34%
Tax 0 0 -4 0 0 0 -5 -
NP 8,735 4,454 15,009 11,742 8,341 4,150 10,283 -10.31%
-
NP to SH 8,741 4,458 15,011 11,742 8,341 4,150 10,283 -10.27%
-
Tax Rate 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.05% -
Total Cost 13,254 6,398 21,539 16,201 11,174 5,845 6,271 64.76%
-
Net Worth 70,971 63,776 58,840 55,072 51,291 46,106 15,437 176.74%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 70,971 63,776 58,840 55,072 51,291 46,106 15,437 176.74%
NOSH 231,856 227,448 225,443 224,512 222,426 217,277 86,194 93.53%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 39.72% 41.04% 41.07% 42.02% 42.74% 41.52% 62.12% -
ROE 12.32% 6.99% 25.51% 21.32% 16.26% 9.00% 66.61% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 9.48 4.77 16.21 12.45 8.77 4.60 19.21 -37.57%
EPS 3.77 1.96 6.66 5.23 3.75 1.91 11.93 -53.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3061 0.2804 0.261 0.2453 0.2306 0.2122 0.1791 42.99%
Adjusted Per Share Value based on latest NOSH - 228,255
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.06 3.49 11.74 8.98 6.27 3.21 5.32 20.78%
EPS 2.81 1.43 4.82 3.77 2.68 1.33 3.30 -10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.228 0.2049 0.189 0.1769 0.1648 0.1481 0.0496 176.71%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.14 0.14 0.14 0.24 0.30 0.27 0.00 -
P/RPS 1.48 2.93 0.86 1.93 3.42 5.87 0.00 -
P/EPS 3.71 7.14 2.10 4.59 8.00 14.14 0.00 -
EY 26.93 14.00 47.56 21.79 12.50 7.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.98 1.30 1.27 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 05/10/12 05/10/12 21/02/12 21/10/11 01/08/11 27/05/11 25/02/11 -
Price 0.14 0.14 0.14 0.27 0.275 0.255 0.24 -
P/RPS 1.48 2.93 0.86 2.17 3.13 5.54 1.25 11.92%
P/EPS 3.71 7.14 2.10 5.16 7.33 13.35 2.01 50.52%
EY 26.93 14.00 47.56 19.37 13.64 7.49 49.71 -33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 1.10 1.19 1.20 1.34 -51.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment