[HHHCORP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 69.54%
YoY- 76.03%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,050 21,355 80,035 62,626 38,127 17,287 61,731 -26.37%
PBT 2,411 1,279 10,826 10,555 6,543 2,585 5,750 -44.06%
Tax -714 -380 -2,772 -3,127 -2,164 -1,155 -2,358 -55.00%
NP 1,697 899 8,054 7,428 4,379 1,430 3,392 -37.05%
-
NP to SH 1,591 902 8,155 7,504 4,426 1,468 3,416 -39.99%
-
Tax Rate 29.61% 29.71% 25.61% 29.63% 33.07% 44.68% 41.01% -
Total Cost 37,353 20,456 71,981 55,198 33,748 15,857 58,339 -25.77%
-
Net Worth 86,905 75,395 82,955 82,955 79,005 79,005 75,054 10.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 86,905 75,395 82,955 82,955 79,005 79,005 75,054 10.29%
NOSH 399,138 399,138 399,138 399,138 399,138 399,138 399,138 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.35% 4.21% 10.06% 11.86% 11.49% 8.27% 5.49% -
ROE 1.83% 1.20% 9.83% 9.05% 5.60% 1.86% 4.55% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.89 5.95 20.26 15.85 9.65 4.38 15.63 -26.35%
EPS 0.40 0.23 2.06 1.90 1.12 0.37 0.96 -44.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.20 0.20 0.19 10.29%
Adjusted Per Share Value based on latest NOSH - 399,138
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.78 5.35 20.05 15.69 9.55 4.33 15.47 -26.40%
EPS 0.40 0.23 2.04 1.88 1.11 0.37 0.86 -40.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2177 0.1889 0.2078 0.2078 0.1979 0.1979 0.188 10.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.135 0.125 0.135 0.14 0.11 0.12 0.145 -
P/RPS 1.37 2.10 0.67 0.88 1.14 2.74 0.93 29.55%
P/EPS 33.52 49.75 6.54 7.37 9.82 32.29 16.77 58.87%
EY 2.98 2.01 15.29 13.57 10.19 3.10 5.96 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.64 0.67 0.55 0.60 0.76 -13.66%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 27/02/23 24/11/22 26/08/22 25/05/22 22/02/22 -
Price 0.135 0.135 0.155 0.125 0.15 0.125 0.155 -
P/RPS 1.37 2.27 0.77 0.79 1.55 2.86 0.99 24.25%
P/EPS 33.52 53.73 7.51 6.58 13.39 33.64 17.92 51.98%
EY 2.98 1.86 13.32 15.20 7.47 2.97 5.58 -34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.74 0.60 0.75 0.63 0.82 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment