[CAREPLS] QoQ Cumulative Quarter Result on 31-Jan-2013 [#4]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ--%
YoY- 50.2%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
Revenue 0 36,510 0 97,392 0 67,251 43,079 -
PBT 0 1,849 0 2,760 0 382 36 -
Tax 0 -11 0 -463 0 -350 -350 -
NP 0 1,838 0 2,297 0 32 -314 -
-
NP to SH 0 1,218 0 2,971 0 1,308 884 -
-
Tax Rate - 0.59% - 16.78% - 91.62% 972.22% -
Total Cost 0 34,672 0 95,095 0 67,219 43,393 -
-
Net Worth 0 44,035 0 42,108 42,743 41,108 4,047,789 -
Dividend
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
Div - - - 584 - - - -
Div Payout % - - - 19.69% - - - -
Equity
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
Net Worth 0 44,035 0 42,108 42,743 41,108 4,047,789 -
NOSH 234,230 234,230 233,937 233,937 233,571 233,571 232,631 0.75%
Ratio Analysis
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
NP Margin 0.00% 5.03% 0.00% 2.36% 0.00% 0.05% -0.73% -
ROE 0.00% 2.77% 0.00% 7.06% 0.00% 3.18% 0.02% -
Per Share
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
RPS 0.00 15.59 0.00 41.63 0.00 28.79 18.52 -
EPS 0.00 0.52 0.00 1.27 0.00 0.56 0.38 -
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.00 0.188 0.00 0.18 0.183 0.176 17.40 -
Adjusted Per Share Value based on latest NOSH - 234,225
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
RPS 0.00 5.21 0.00 13.90 0.00 9.60 6.15 -
EPS 0.00 0.17 0.00 0.42 0.00 0.19 0.13 -
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.00 0.0629 0.00 0.0601 0.061 0.0587 5.7779 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
Date 28/06/13 30/04/13 29/03/13 31/01/13 31/12/12 31/10/12 31/07/12 -
Price 0.335 0.305 0.30 0.275 0.34 0.34 0.34 -
P/RPS 0.00 1.96 0.00 0.66 0.00 1.18 1.84 -
P/EPS 0.00 58.65 0.00 21.65 0.00 60.71 89.47 -
EY 0.00 1.70 0.00 4.62 0.00 1.65 1.12 -
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 0.00 1.53 1.86 1.93 0.02 -
Price Multiplier on Announcement Date
30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 CAGR
Date - 25/06/13 - 27/03/13 - 17/12/12 20/09/12 -
Price 0.00 0.32 0.00 0.30 0.00 0.34 0.34 -
P/RPS 0.00 2.05 0.00 0.72 0.00 1.18 1.84 -
P/EPS 0.00 61.54 0.00 23.62 0.00 60.71 89.47 -
EY 0.00 1.63 0.00 4.23 0.00 1.65 1.12 -
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.00 1.70 0.00 1.67 0.00 1.93 0.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment