[MCLEAN] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -147.03%
YoY- 75.2%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 59,252 42,042 26,614 13,768 59,340 42,967 27,230 67.68%
PBT -3,832 -2,799 -2,575 -523 2,687 270 -1,327 102.39%
Tax -399 -2 -2 -2 -776 -453 -115 128.66%
NP -4,231 -2,801 -2,577 -525 1,911 -183 -1,442 104.55%
-
NP to SH -3,548 -2,455 -2,074 -404 859 -791 -1,598 69.94%
-
Tax Rate - - - - 28.88% 167.78% - -
Total Cost 63,483 44,843 29,191 14,293 57,429 43,150 28,672 69.63%
-
Net Worth 30,392 32,180 32,180 33,967 33,967 32,180 32,180 -3.72%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 30,392 32,180 32,180 33,967 33,967 32,180 32,180 -3.72%
NOSH 178,778 178,778 178,778 178,778 178,778 178,778 178,778 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.14% -6.66% -9.68% -3.81% 3.22% -0.43% -5.30% -
ROE -11.67% -7.63% -6.44% -1.19% 2.53% -2.46% -4.97% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.14 23.52 14.89 7.70 33.19 24.03 15.23 67.68%
EPS -1.98 -1.37 -1.16 -0.23 0.48 -0.44 -0.89 70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.19 0.18 0.18 -3.72%
Adjusted Per Share Value based on latest NOSH - 178,778
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 30.04 21.32 13.50 6.98 30.09 21.79 13.81 67.64%
EPS -1.80 -1.24 -1.05 -0.20 0.44 -0.40 -0.81 70.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.1632 0.1632 0.1722 0.1722 0.1632 0.1632 -3.74%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.205 0.28 0.19 0.14 0.155 0.16 -
P/RPS 0.54 0.87 1.88 2.47 0.42 0.64 1.05 -35.73%
P/EPS -9.07 -14.93 -24.14 -84.08 29.14 -35.03 -17.90 -36.36%
EY -11.03 -6.70 -4.14 -1.19 3.43 -2.85 -5.59 57.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.14 1.56 1.00 0.74 0.86 0.89 12.32%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 21/08/17 22/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.18 0.205 0.26 0.325 0.17 0.14 0.17 -
P/RPS 0.54 0.87 1.75 4.22 0.51 0.58 1.12 -38.43%
P/EPS -9.07 -14.93 -22.41 -143.82 35.38 -31.64 -19.02 -38.87%
EY -11.03 -6.70 -4.46 -0.70 2.83 -3.16 -5.26 63.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.14 1.44 1.71 0.89 0.78 0.94 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment