[OCK] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 53.4%
YoY- 23.92%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 357,247 179,699 617,761 431,670 269,566 127,402 484,232 -18.39%
PBT 30,286 14,989 49,306 35,606 22,744 11,335 38,725 -15.15%
Tax -7,240 -3,659 -9,997 -7,986 -4,268 -2,198 -5,676 17.66%
NP 23,046 11,330 39,309 27,620 18,476 9,137 33,049 -21.41%
-
NP to SH 18,927 8,637 33,672 23,668 15,429 7,401 25,945 -19.00%
-
Tax Rate 23.91% 24.41% 20.28% 22.43% 18.77% 19.39% 14.66% -
Total Cost 334,201 168,369 578,452 404,050 251,090 118,265 451,183 -18.17%
-
Net Worth 685,550 653,903 632,704 653,794 632,704 601,069 590,508 10.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 5,272 -
Div Payout % - - - - - - 20.32% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 685,550 653,903 632,704 653,794 632,704 601,069 590,508 10.49%
NOSH 1,054,693 1,054,683 1,054,507 1,054,507 1,054,507 1,054,507 1,054,479 0.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.45% 6.30% 6.36% 6.40% 6.85% 7.17% 6.83% -
ROE 2.76% 1.32% 5.32% 3.62% 2.44% 1.23% 4.39% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.87 17.04 58.58 40.94 25.56 12.08 45.92 -18.41%
EPS 1.79 0.82 3.19 2.24 1.46 0.70 2.46 -19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.65 0.62 0.60 0.62 0.60 0.57 0.56 10.47%
Adjusted Per Share Value based on latest NOSH - 1,054,507
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.64 16.92 58.17 40.65 25.38 12.00 45.60 -18.40%
EPS 1.78 0.81 3.17 2.23 1.45 0.70 2.44 -19.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.6456 0.6158 0.5958 0.6157 0.5958 0.566 0.5561 10.49%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.415 0.43 0.37 0.425 0.46 -
P/RPS 1.18 2.44 0.71 1.05 1.45 3.52 1.00 11.69%
P/EPS 22.29 50.68 13.00 19.16 25.29 60.55 18.70 12.45%
EY 4.49 1.97 7.69 5.22 3.95 1.65 5.35 -11.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.62 0.67 0.69 0.69 0.62 0.75 0.82 -17.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 -
Price 0.425 0.38 0.395 0.42 0.415 0.395 0.40 -
P/RPS 1.25 2.23 0.67 1.03 1.62 3.27 0.87 27.41%
P/EPS 23.68 46.40 12.37 18.71 28.36 56.28 16.26 28.57%
EY 4.22 2.16 8.08 5.34 3.53 1.78 6.15 -22.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.65 0.61 0.66 0.68 0.69 0.69 0.71 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment