[OCK] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 2.65%
YoY- 64.82%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 177,549 179,699 186,092 162,106 142,164 127,402 135,714 19.67%
PBT 15,298 14,989 13,700 12,864 11,409 11,335 10,695 27.03%
Tax -3,580 -3,659 -2,011 -3,718 -2,070 -2,198 -342 380.58%
NP 11,718 11,330 11,689 9,146 9,339 9,137 10,353 8.63%
-
NP to SH 10,293 8,637 10,003 8,241 8,028 7,401 6,846 31.33%
-
Tax Rate 23.40% 24.41% 14.68% 28.90% 18.14% 19.39% 3.20% -
Total Cost 165,831 168,369 174,403 152,960 132,825 118,265 125,361 20.56%
-
Net Worth 685,550 653,903 632,704 653,794 632,704 601,069 590,508 10.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 5,272 -
Div Payout % - - - - - - 77.01% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 685,550 653,903 632,704 653,794 632,704 601,069 590,508 10.49%
NOSH 1,054,693 1,054,683 1,054,507 1,054,507 1,054,507 1,054,507 1,054,479 0.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.60% 6.30% 6.28% 5.64% 6.57% 7.17% 7.63% -
ROE 1.50% 1.32% 1.58% 1.26% 1.27% 1.23% 1.16% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.83 17.04 17.65 15.37 13.48 12.08 12.87 19.64%
EPS 0.98 0.82 0.95 0.78 0.76 0.70 0.65 31.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.65 0.62 0.60 0.62 0.60 0.57 0.56 10.47%
Adjusted Per Share Value based on latest NOSH - 1,054,507
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.56 16.76 17.35 15.12 13.26 11.88 12.66 19.66%
EPS 0.96 0.81 0.93 0.77 0.75 0.69 0.64 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.6393 0.6098 0.5901 0.6097 0.5901 0.5606 0.5507 10.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.415 0.43 0.37 0.425 0.46 -
P/RPS 2.38 2.44 2.35 2.80 2.74 3.52 3.57 -23.74%
P/EPS 40.99 50.68 43.75 55.02 48.60 60.55 70.85 -30.63%
EY 2.44 1.97 2.29 1.82 2.06 1.65 1.41 44.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.62 0.67 0.69 0.69 0.62 0.75 0.82 -17.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 -
Price 0.425 0.38 0.395 0.42 0.415 0.395 0.40 -
P/RPS 2.52 2.23 2.24 2.73 3.08 3.27 3.11 -13.11%
P/EPS 43.55 46.40 41.64 53.74 54.51 56.28 61.61 -20.69%
EY 2.30 2.16 2.40 1.86 1.83 1.78 1.62 26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.65 0.61 0.66 0.68 0.69 0.69 0.71 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment