[CATCHA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -208.33%
YoY- 42.13%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,926 0 0 0 0 0 0 -
PBT 723 -1,200 -811 -553 -178 -1,621 -1,139 -
Tax -203 0 -2 -2 -2 0 -17 423.22%
NP 520 -1,200 -813 -555 -180 -1,621 -1,156 -
-
NP to SH 399 -1,200 -813 -555 -180 -1,621 -1,156 -
-
Tax Rate 28.08% - - - - - - -
Total Cost 2,406 1,200 813 555 180 1,621 1,156 63.08%
-
Net Worth 29,334 121 1,346 1,346 1,346 1,346 4,039 275.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 29,334 121 1,346 1,346 1,346 1,346 4,039 275.48%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 17.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.36% -990.30% -60.38% -41.22% -13.37% -120.40% -28.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.18 -0.89 -0.60 -0.41 -0.13 -1.20 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.0009 0.01 0.01 0.01 0.01 0.03 166.03%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.11 -0.34 -0.23 -0.16 -0.05 -0.46 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0003 0.0038 0.0038 0.0038 0.0038 0.0115 274.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.245 0.185 0.185 0.21 0.135 0.16 0.20 -
P/RPS 18.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 138.56 -20.76 -30.64 -50.94 -100.98 -13.29 -23.29 -
EY 0.72 -4.82 -3.26 -1.96 -0.99 -7.52 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 205.56 18.50 21.00 13.50 16.00 6.67 -57.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 16/06/23 27/02/23 22/11/22 25/08/22 26/05/22 22/02/22 23/11/21 -
Price 0.23 0.19 0.185 0.25 0.175 0.15 0.16 -
P/RPS 17.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 130.08 -21.32 -30.64 -60.65 -130.90 -12.46 -18.64 -
EY 0.77 -4.69 -3.26 -1.65 -0.76 -8.03 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 211.11 18.50 25.00 17.50 15.00 5.33 -52.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment