[CATCHA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 71.77%
YoY- 47.13%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -1,384 -650 -438 -168 -559 -831 -648 65.61%
Tax 25 6 -17 -7 -26 -35 0 -
NP -1,359 -644 -455 -175 -585 -866 -648 63.62%
-
NP to SH -1,359 -644 -455 -175 -620 -901 -642 64.63%
-
Tax Rate - - - - - - - -
Total Cost 1,359 644 455 175 585 866 648 63.62%
-
Net Worth 5,385 5,385 6,732 6,732 6,732 6,732 6,732 -13.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,385 5,385 6,732 6,732 6,732 6,732 6,732 -13.79%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.23% -11.96% -6.76% -2.60% -9.21% -13.38% -9.54% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.01 -0.48 -0.34 -0.13 -0.43 -0.64 -0.48 63.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.39 -0.18 -0.13 -0.05 -0.18 -0.26 -0.18 67.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0153 0.0191 0.0191 0.0191 0.0191 0.0191 -13.71%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.12 0.13 0.175 0.20 0.20 0.32 0.25 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -11.89 -27.18 -51.78 -153.87 -43.43 -47.82 -52.43 -62.71%
EY -8.41 -3.68 -1.93 -0.65 -2.30 -2.09 -1.91 167.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.25 3.50 4.00 4.00 6.40 5.00 -28.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 28/08/19 29/05/19 28/02/19 29/11/18 30/08/18 -
Price 0.10 0.135 0.15 0.185 0.205 0.25 0.315 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.91 -28.22 -44.39 -142.33 -44.52 -37.36 -66.06 -71.66%
EY -10.09 -3.54 -2.25 -0.70 -2.25 -2.68 -1.51 253.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.38 3.00 3.70 4.10 5.00 6.30 -45.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment