[BIOHLDG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -151.81%
YoY- -3500.69%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,717 17,044 8,531 35,755 24,673 17,407 9,666 106.52%
PBT -23,086 -20,376 -17,312 -47,126 -18,654 -11,737 -4,129 214.68%
Tax -197 -150 0 -502 -352 -202 -100 57.08%
NP -23,283 -20,526 -17,312 -47,628 -19,006 -11,939 -4,229 211.47%
-
NP to SH -22,717 -20,163 -17,109 -46,665 -18,532 -11,610 -4,000 217.98%
-
Tax Rate - - - - - - - -
Total Cost 52,000 37,570 25,843 83,383 43,679 29,346 13,895 140.85%
-
Net Worth 152,516 152,058 154,454 167,711 196,237 203,541 186,230 -12.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 152,516 152,058 154,454 167,711 196,237 203,541 186,230 -12.45%
NOSH 1,405,685 1,378,072 1,378,072 1,378,072 1,378,072 1,378,072 1,210,072 10.49%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -81.08% -120.43% -202.93% -133.21% -77.03% -68.59% -43.75% -
ROE -14.89% -13.26% -11.08% -27.82% -9.44% -5.70% -2.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.04 1.35 0.68 2.59 1.79 1.26 0.80 86.54%
EPS -1.80 -1.60 -1.36 -3.58 -1.51 -0.94 -0.33 209.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1206 0.1225 0.1217 0.1424 0.1477 0.1539 -20.77%
Adjusted Per Share Value based on latest NOSH - 1,378,072
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.05 1.22 0.61 2.56 1.76 1.24 0.69 106.52%
EPS -1.62 -1.44 -1.22 -3.34 -1.32 -0.83 -0.29 214.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.1087 0.1104 0.1199 0.1402 0.1455 0.1331 -12.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.095 0.12 0.105 0.09 0.14 0.15 -
P/RPS 4.41 7.03 17.74 4.05 5.03 11.08 18.78 -61.90%
P/EPS -5.57 -5.94 -8.84 -3.10 -6.69 -16.62 -45.38 -75.27%
EY -17.96 -16.83 -11.31 -32.25 -14.94 -6.02 -2.20 304.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.79 0.98 0.86 0.63 0.95 0.97 -9.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.085 0.09 0.105 0.09 0.105 0.115 0.145 -
P/RPS 4.16 6.66 15.52 3.47 5.86 9.10 18.15 -62.51%
P/EPS -5.26 -5.63 -7.74 -2.66 -7.81 -13.65 -43.87 -75.65%
EY -19.01 -17.77 -12.92 -37.63 -12.81 -7.33 -2.28 310.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.86 0.74 0.74 0.78 0.94 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment