[BCMALL] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -6.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 46,345 32,545 14,841 64,335 50,662 37,867 17.46%
PBT 6,792 5,816 2,398 8,024 8,680 6,455 4.13%
Tax -1,806 -1,452 -590 -1,945 -2,172 -1,602 10.02%
NP 4,986 4,364 1,808 6,079 6,508 4,853 2.17%
-
NP to SH 4,986 4,364 1,808 6,079 6,508 4,853 2.17%
-
Tax Rate 26.59% 24.97% 24.60% 24.24% 25.02% 24.82% -
Total Cost 41,359 28,181 13,033 58,256 44,154 33,014 19.67%
-
Net Worth 4,796 20,980 0 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 383 1,678 - - - - -
Div Payout % 7.70% 38.46% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,796 20,980 0 0 0 0 -
NOSH 337,000 419,615 20 20 20 422,000 -16.41%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.76% 13.41% 12.18% 9.45% 12.85% 12.82% -
ROE 103.95% 20.80% 0.00% 760,826.06% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.31 7.76 74,205.00 321,675.00 253,310.00 8.97 282.61%
EPS 5.20 1.04 9,040.00 30,395.00 32,540.00 1.15 232.84%
DPS 0.40 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.00 0.04 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.28 1.60 0.73 3.16 2.49 1.86 17.61%
EPS 0.25 0.21 0.09 0.30 0.32 0.24 3.30%
DPS 0.02 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0103 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/11/16 19/10/16 - - - - -
Price 0.175 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.37 0.00 0.00 0.00 0.00 0.00 -
EY 29.70 0.00 0.00 0.00 0.00 0.00 -
DY 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment