[BCMALL] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -29.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 61,793 65,090 59,364 64,335 67,549 75,734 -14.96%
PBT 9,056 11,632 9,592 8,024 11,573 12,910 -24.61%
Tax -2,408 -2,904 -2,360 -1,945 -2,896 -3,204 -20.35%
NP 6,648 8,728 7,232 6,079 8,677 9,706 -26.03%
-
NP to SH 6,648 8,728 7,232 6,079 8,677 9,706 -26.03%
-
Tax Rate 26.59% 24.97% 24.60% 24.24% 25.02% 24.82% -
Total Cost 55,145 56,362 52,132 58,256 58,872 66,028 -13.37%
-
Net Worth 4,796 20,980 0 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 511 3,356 - - - - -
Div Payout % 7.70% 38.46% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,796 20,980 0 0 0 0 -
NOSH 337,000 419,615 20 20 19 422,000 -16.41%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.76% 13.41% 12.18% 9.45% 12.85% 12.82% -
ROE 138.59% 41.60% 0.00% 760,826.06% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 64.41 15.51 296,820.00 321,675.00 337,763.56 17.95 176.83%
EPS 6.93 2.08 36,160.00 30,395.00 43,386.67 2.30 140.84%
DPS 0.53 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.00 0.04 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.04 3.20 2.92 3.16 3.32 3.72 -14.86%
EPS 0.33 0.43 0.36 0.30 0.43 0.48 -25.81%
DPS 0.03 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0103 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/11/16 19/10/16 - - - - -
Price 0.175 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.53 0.00 0.00 0.00 0.00 0.00 -
EY 39.60 0.00 0.00 0.00 0.00 0.00 -
DY 3.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment