[MATANG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 3.74%
YoY- -55.21%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 6,739 4,331 2,078 9,749 7,453 4,758 2,209 110.20%
PBT 2,302 1,201 500 3,102 2,749 1,904 919 84.33%
Tax -936 -563 -237 -1,270 -983 -724 -337 97.46%
NP 1,366 638 263 1,832 1,766 1,180 582 76.51%
-
NP to SH 1,366 638 263 1,832 1,766 1,180 582 76.51%
-
Tax Rate 40.66% 46.88% 47.40% 40.94% 35.76% 38.03% 36.67% -
Total Cost 5,373 3,693 1,815 7,917 5,687 3,578 1,627 121.60%
-
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 2,715 - - - -
Div Payout % - - - 148.20% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.27% 14.73% 12.66% 18.79% 23.70% 24.80% 26.35% -
ROE 0.75% 0.35% 0.15% 1.01% 0.98% 0.65% 0.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.37 0.24 0.11 0.54 0.41 0.26 0.12 111.69%
EPS 0.08 0.04 0.01 0.10 0.10 0.07 0.03 92.18%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,810,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.28 0.18 0.09 0.41 0.31 0.20 0.09 112.96%
EPS 0.06 0.03 0.01 0.08 0.07 0.05 0.02 107.86%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.06 0.09 0.065 0.07 0.07 0.07 0.08 -
P/RPS 16.12 37.61 56.62 13.00 17.00 26.63 65.55 -60.71%
P/EPS 79.50 255.33 447.34 69.16 71.74 107.37 248.80 -53.22%
EY 1.26 0.39 0.22 1.45 1.39 0.93 0.40 114.73%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.60 0.90 0.65 0.70 0.70 0.70 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 26/11/19 28/08/19 21/05/19 29/01/19 27/11/18 -
Price 0.075 0.07 0.08 0.07 0.075 0.07 0.075 -
P/RPS 20.14 29.25 69.68 13.00 18.21 26.63 61.45 -52.43%
P/EPS 99.38 198.59 550.57 69.16 76.87 107.37 233.25 -43.34%
EY 1.01 0.50 0.18 1.45 1.30 0.93 0.43 76.60%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.80 0.70 0.75 0.70 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment