[MATANG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -27.79%
YoY- -53.82%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,982 8,365 3,915 14,327 11,950 8,610 4,730 85.72%
PBT 5,145 4,125 3,013 3,356 4,360 3,737 2,441 64.31%
Tax -1,470 -800 -342 -729 -722 -657 -311 181.38%
NP 3,675 3,325 2,671 2,627 3,638 3,080 2,130 43.80%
-
NP to SH 3,675 3,325 2,671 2,627 3,638 3,080 2,130 43.80%
-
Tax Rate 28.57% 19.39% 11.35% 21.72% 16.56% 17.58% 12.74% -
Total Cost 8,307 5,040 1,244 11,700 8,312 5,530 2,600 116.77%
-
Net Worth 238,920 238,920 238,920 238,920 238,920 262,812 261,254 -5.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 3,822 - - - -
Div Payout % - - - 145.52% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 238,920 238,920 238,920 238,920 238,920 262,812 261,254 -5.77%
NOSH 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 30.67% 39.75% 68.22% 18.34% 30.44% 35.77% 45.03% -
ROE 1.54% 1.39% 1.12% 1.10% 1.52% 1.17% 0.82% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.50 0.35 0.16 0.60 0.50 0.36 0.20 84.09%
EPS 0.15 0.14 0.11 0.11 0.15 0.13 0.09 40.52%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 2,389,200
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.50 0.35 0.16 0.60 0.50 0.36 0.20 84.09%
EPS 0.15 0.14 0.11 0.11 0.15 0.13 0.09 40.52%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.11 0.1093 -5.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.085 0.09 0.09 0.085 0.08 0.085 0.09 -
P/RPS 16.95 25.71 54.92 14.17 15.99 23.59 45.19 -47.95%
P/EPS 55.26 64.67 80.50 77.31 52.54 65.94 100.35 -32.79%
EY 1.81 1.55 1.24 1.29 1.90 1.52 1.00 48.46%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.90 0.85 0.80 0.77 0.82 2.42%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 21/11/23 29/08/23 30/05/23 22/02/23 22/11/22 -
Price 0.085 0.085 0.085 0.09 0.085 0.09 0.095 -
P/RPS 16.95 24.28 51.87 15.01 16.99 24.97 47.70 -49.79%
P/EPS 55.26 61.08 76.03 81.85 55.82 69.81 105.93 -35.17%
EY 1.81 1.64 1.32 1.22 1.79 1.43 0.94 54.71%
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.85 0.90 0.85 0.82 0.86 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment