[ESAFE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 121.93%
YoY- 144.31%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,536 116,614 87,037 53,613 25,792 112,263 83,755 -50.05%
PBT 2,152 1,979 2,185 187 -691 1,344 778 96.92%
Tax -368 -371 -540 -35 -2 -497 -211 44.84%
NP 1,784 1,608 1,645 152 -693 847 567 114.57%
-
NP to SH 1,784 1,608 1,645 152 -693 847 567 114.57%
-
Tax Rate 17.10% 18.75% 24.71% 18.72% - 36.98% 27.12% -
Total Cost 27,752 115,006 85,392 53,461 26,485 111,416 83,188 -51.86%
-
Net Worth 63,516 61,592 61,832 60,389 59,426 60,389 59,907 3.97%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 4,330 4,330 -
Div Payout % - - - - - 511.30% 763.79% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 63,516 61,592 61,832 60,389 59,426 60,389 59,907 3.97%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.04% 1.38% 1.89% 0.28% -2.69% 0.75% 0.68% -
ROE 2.81% 2.61% 2.66% 0.25% -1.17% 1.40% 0.95% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.28 48.47 36.18 22.28 10.72 46.66 34.81 -50.04%
EPS 0.74 0.67 0.68 0.06 -0.29 0.35 0.24 111.69%
DPS 0.00 0.00 0.00 0.00 0.00 1.80 1.80 -
NAPS 0.264 0.256 0.257 0.251 0.247 0.251 0.249 3.97%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.28 48.47 36.18 22.28 10.72 46.66 34.81 -50.04%
EPS 0.74 0.67 0.68 0.06 -0.29 0.35 0.24 111.69%
DPS 0.00 0.00 0.00 0.00 0.00 1.80 1.80 -
NAPS 0.264 0.256 0.257 0.251 0.247 0.251 0.249 3.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.13 0.19 0.195 0.20 0.21 0.21 0.22 -
P/RPS 1.06 0.39 0.54 0.90 1.96 0.45 0.63 41.41%
P/EPS 17.53 28.43 28.52 316.57 -72.91 59.65 93.35 -67.17%
EY 5.70 3.52 3.51 0.32 -1.37 1.68 1.07 204.70%
DY 0.00 0.00 0.00 0.00 0.00 8.57 8.18 -
P/NAPS 0.49 0.74 0.76 0.80 0.85 0.84 0.88 -32.29%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 21/11/19 15/08/19 24/05/19 26/02/19 29/11/18 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.22 -
P/RPS 1.47 0.39 0.53 0.90 1.96 0.54 0.63 75.83%
P/EPS 24.28 28.43 27.79 316.57 -72.91 71.01 93.35 -59.22%
EY 4.12 3.52 3.60 0.32 -1.37 1.41 1.07 145.46%
DY 0.00 0.00 0.00 0.00 0.00 7.20 8.18 -
P/NAPS 0.68 0.74 0.74 0.80 0.85 1.00 0.88 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment