[QES] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[QES] QES GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 37.07%
YoY- -23.89%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 56,417 240,669 178,374 124,209 57,255 264,407 191,440 -55.68%
PBT 3,300 25,563 21,722 16,246 6,502 34,389 28,779 -76.36%
Tax -1,038 -6,402 -5,014 -3,971 -1,693 -6,629 -6,927 -71.75%
NP 2,262 19,161 16,708 12,275 4,809 27,760 21,852 -77.92%
-
NP to SH 2,508 18,468 15,952 11,638 4,762 26,421 20,959 -75.68%
-
Tax Rate 31.45% 25.04% 23.08% 24.44% 26.04% 19.28% 24.07% -
Total Cost 54,155 221,508 161,666 111,934 52,446 236,647 169,588 -53.24%
-
Net Worth 175,169 175,169 175,169 166,827 158,486 158,486 150,144 10.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 4,170 4,170 4,170 4,170 4,170 - 3,336 16.02%
Div Payout % 166.30% 22.58% 26.15% 35.84% 87.58% - 15.92% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 175,169 175,169 175,169 166,827 158,486 158,486 150,144 10.81%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.01% 7.96% 9.37% 9.88% 8.40% 10.50% 11.41% -
ROE 1.43% 10.54% 9.11% 6.98% 3.00% 16.67% 13.96% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.76 28.85 21.38 14.89 6.86 31.70 22.95 -55.69%
EPS 0.30 2.21 1.91 1.40 0.57 3.17 2.51 -75.70%
DPS 0.50 0.50 0.50 0.50 0.50 0.00 0.40 16.02%
NAPS 0.21 0.21 0.21 0.20 0.19 0.19 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 834,138
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.76 28.85 21.38 14.89 6.86 31.70 22.95 -55.69%
EPS 0.30 2.21 1.91 1.40 0.57 3.17 2.51 -75.70%
DPS 0.50 0.50 0.50 0.50 0.50 0.00 0.40 16.02%
NAPS 0.21 0.21 0.21 0.20 0.19 0.19 0.18 10.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.62 0.51 0.545 0.565 0.615 0.64 0.455 -
P/RPS 9.17 1.77 2.55 3.79 8.96 2.02 1.98 177.58%
P/EPS 206.21 23.04 28.50 40.50 107.73 20.21 18.11 405.38%
EY 0.48 4.34 3.51 2.47 0.93 4.95 5.52 -80.34%
DY 0.81 0.98 0.92 0.88 0.81 0.00 0.88 -5.37%
P/NAPS 2.95 2.43 2.60 2.83 3.24 3.37 2.53 10.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 23/02/24 23/11/23 22/08/23 19/05/23 28/02/23 22/11/22 -
Price 0.67 0.535 0.53 0.595 0.535 0.64 0.56 -
P/RPS 9.91 1.85 2.48 4.00 7.79 2.02 2.44 154.34%
P/EPS 222.84 24.16 27.71 42.65 93.71 20.21 22.29 363.42%
EY 0.45 4.14 3.61 2.34 1.07 4.95 4.49 -78.39%
DY 0.75 0.93 0.94 0.84 0.93 0.00 0.71 3.71%
P/NAPS 3.19 2.55 2.52 2.98 2.82 3.37 3.11 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment