[QES] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[QES] QES GROUP BERHAD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -86.42%
YoY- -47.33%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 182,794 124,424 56,417 240,669 178,374 124,209 57,255 116.36%
PBT 14,378 11,556 3,300 25,563 21,722 16,246 6,502 69.48%
Tax -4,745 -3,140 -1,038 -6,402 -5,014 -3,971 -1,693 98.41%
NP 9,633 8,416 2,262 19,161 16,708 12,275 4,809 58.70%
-
NP to SH 10,109 8,874 2,508 18,468 15,952 11,638 4,762 64.94%
-
Tax Rate 33.00% 27.17% 31.45% 25.04% 23.08% 24.44% 26.04% -
Total Cost 173,161 116,008 54,155 221,508 161,666 111,934 52,446 121.24%
-
Net Worth 175,169 175,169 175,169 175,169 175,169 166,827 158,486 6.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,085 4,170 4,170 4,170 4,170 4,170 4,170 -36.92%
Div Payout % 20.63% 47.00% 166.30% 22.58% 26.15% 35.84% 87.58% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 175,169 175,169 175,169 175,169 175,169 166,827 158,486 6.88%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.27% 6.76% 4.01% 7.96% 9.37% 9.88% 8.40% -
ROE 5.77% 5.07% 1.43% 10.54% 9.11% 6.98% 3.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.91 14.92 6.76 28.85 21.38 14.89 6.86 116.41%
EPS 1.21 1.06 0.30 2.21 1.91 1.40 0.57 64.94%
DPS 0.25 0.50 0.50 0.50 0.50 0.50 0.50 -36.92%
NAPS 0.21 0.21 0.21 0.21 0.21 0.20 0.19 6.88%
Adjusted Per Share Value based on latest NOSH - 834,138
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.91 14.92 6.76 28.85 21.38 14.89 6.86 116.41%
EPS 1.21 1.06 0.30 2.21 1.91 1.40 0.57 64.94%
DPS 0.25 0.50 0.50 0.50 0.50 0.50 0.50 -36.92%
NAPS 0.21 0.21 0.21 0.21 0.21 0.20 0.19 6.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.54 0.695 0.62 0.51 0.545 0.565 0.615 -
P/RPS 2.46 4.66 9.17 1.77 2.55 3.79 8.96 -57.65%
P/EPS 44.56 65.33 206.21 23.04 28.50 40.50 107.73 -44.39%
EY 2.24 1.53 0.48 4.34 3.51 2.47 0.93 79.39%
DY 0.46 0.72 0.81 0.98 0.92 0.88 0.81 -31.35%
P/NAPS 2.57 3.31 2.95 2.43 2.60 2.83 3.24 -14.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 21/08/24 20/05/24 23/02/24 23/11/23 22/08/23 19/05/23 -
Price 0.52 0.655 0.67 0.535 0.53 0.595 0.535 -
P/RPS 2.37 4.39 9.91 1.85 2.48 4.00 7.79 -54.66%
P/EPS 42.91 61.57 222.84 24.16 27.71 42.65 93.71 -40.50%
EY 2.33 1.62 0.45 4.14 3.61 2.34 1.07 67.76%
DY 0.48 0.76 0.75 0.93 0.94 0.84 0.93 -35.57%
P/NAPS 2.48 3.12 3.19 2.55 2.52 2.98 2.82 -8.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment