[REVENUE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 6.45%
YoY- -13.63%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 69,411 40,331 19,559 78,378 54,903 39,388 16,657 158.72%
PBT 13,542 8,583 3,398 11,685 9,729 8,677 3,889 129.56%
Tax -2,915 -1,870 -861 -2,628 -2,007 -1,703 -732 151.02%
NP 10,627 6,713 2,537 9,057 7,722 6,974 3,157 124.44%
-
NP to SH 9,858 6,146 2,109 7,511 7,056 6,408 2,965 122.60%
-
Tax Rate 21.53% 21.79% 25.34% 22.49% 20.63% 19.63% 18.82% -
Total Cost 58,784 33,618 17,022 69,321 47,181 32,414 13,500 166.41%
-
Net Worth 134,515 78,962 74,654 85,687 85,672 67,186 60,375 70.50%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 134,515 78,962 74,654 85,687 85,672 67,186 60,375 70.50%
NOSH 442,207 394,811 394,811 389,842 389,419 389,419 232,978 53.23%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.31% 16.64% 12.97% 11.56% 14.06% 17.71% 18.95% -
ROE 7.33% 7.78% 2.82% 8.77% 8.24% 9.54% 4.91% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.51 10.22 4.98 20.12 14.10 15.83 7.17 74.28%
EPS 2.45 1.56 0.54 2.39 2.43 2.66 1.28 54.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.20 0.19 0.22 0.22 0.27 0.26 14.83%
Adjusted Per Share Value based on latest NOSH - 389,842
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.47 6.67 3.23 12.95 9.07 6.51 2.75 158.88%
EPS 1.63 1.02 0.35 1.24 1.17 1.06 0.49 122.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2223 0.1305 0.1234 0.1416 0.1416 0.111 0.0998 70.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.84 1.26 1.18 1.18 1.02 1.39 1.48 -
P/RPS 11.14 12.33 23.71 5.86 7.23 8.78 20.63 -33.66%
P/EPS 78.46 80.94 219.84 61.19 56.29 53.98 115.91 -22.88%
EY 1.27 1.24 0.45 1.63 1.78 1.85 0.86 29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 6.30 6.21 5.36 4.64 5.15 5.69 0.70%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 18/02/21 26/11/20 28/08/20 28/05/20 25/02/20 21/11/19 -
Price 1.92 1.82 1.26 1.35 1.14 1.39 1.76 -
P/RPS 11.63 17.82 25.31 6.71 8.09 8.78 24.54 -39.18%
P/EPS 81.87 116.91 234.75 70.01 62.92 53.98 137.84 -29.31%
EY 1.22 0.86 0.43 1.43 1.59 1.85 0.73 40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 9.10 6.63 6.14 5.18 5.15 6.77 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment