[REVENUE] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
13-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,424 14,836 35,363 23,337 0 0 0 -
PBT 6,545 3,212 9,391 6,662 0 0 0 -
Tax -1,740 -935 -2,306 -1,462 0 0 0 -
NP 4,805 2,277 7,085 5,200 0 0 0 -
-
NP to SH 4,311 1,926 6,836 5,200 0 0 0 -
-
Tax Rate 26.59% 29.11% 24.56% 21.95% - - - -
Total Cost 23,619 12,559 28,278 18,137 0 0 0 -
-
Net Worth 46,798 44,569 23,399 21,727 0 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 46,798 44,569 23,399 21,727 0 0 0 -
NOSH 222,848 222,848 167,136 167,136 0 0 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.90% 15.35% 20.04% 22.28% 0.00% 0.00% 0.00% -
ROE 9.21% 4.32% 29.21% 23.93% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.75 6.66 21.16 13.96 0.00 0.00 0.00 -
EPS 1.93 0.86 4.09 3.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.14 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,136
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.70 2.45 5.84 3.86 0.00 0.00 0.00 -
EPS 0.71 0.32 1.13 0.86 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0737 0.0387 0.0359 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 - - - - - -
Price 1.37 1.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.74 17.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 70.82 136.53 0.00 0.00 0.00 0.00 0.00 -
EY 1.41 0.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.52 5.90 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 29/08/18 13/07/18 - - - -
Price 1.32 1.52 1.26 0.00 0.00 0.00 0.00 -
P/RPS 10.35 22.83 5.96 0.00 0.00 0.00 0.00 -
P/EPS 68.23 175.87 30.81 0.00 0.00 0.00 0.00 -
EY 1.47 0.57 3.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.29 7.60 9.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment