[REVENUE] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
13-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 92,548 73,204 58,588 31,116 0 -
PBT 18,056 12,972 13,169 8,882 0 -
Tax -3,886 -2,676 -3,225 -1,949 0 -
NP 14,169 10,296 9,944 6,933 0 -
-
NP to SH 13,144 9,408 9,130 6,933 0 -
-
Tax Rate 21.52% 20.63% 24.49% 21.94% - -
Total Cost 78,378 62,908 48,644 24,182 0 -
-
Net Worth 134,515 85,672 49,026 21,727 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 134,515 85,672 49,026 21,727 0 -
NOSH 442,207 389,419 222,848 167,136 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.31% 14.06% 16.97% 22.28% 0.00% -
ROE 9.77% 10.98% 18.62% 31.91% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.02 18.80 26.29 18.62 0.00 -
EPS 3.27 3.24 4.09 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.22 0.22 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,136
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.29 12.10 9.68 5.14 0.00 -
EPS 2.17 1.55 1.51 1.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2223 0.1416 0.081 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 - - -
Price 1.84 1.02 1.20 0.00 0.00 -
P/RPS 8.36 5.43 4.56 0.00 0.00 -
P/EPS 58.85 42.22 29.29 0.00 0.00 -
EY 1.70 2.37 3.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 4.64 5.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/21 28/05/20 27/05/19 13/07/18 - -
Price 1.92 1.14 1.25 0.00 0.00 -
P/RPS 8.72 6.06 4.75 0.00 0.00 -
P/EPS 61.40 47.19 30.51 0.00 0.00 -
EY 1.63 2.12 3.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 5.18 5.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment