[SMETRIC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,844 31,296 19,641 0 0 0 0 -
PBT 454 1,580 1,306 0 0 0 0 -
Tax -248 -888 -254 0 0 0 0 -
NP 206 692 1,052 0 0 0 0 -
-
NP to SH 167 613 1,041 0 0 0 0 -
-
Tax Rate 54.63% 56.20% 19.45% - - - - -
Total Cost 5,638 30,604 18,589 0 0 0 0 -
-
Net Worth 36,710 36,515 20,720 0 0 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 36,710 36,515 20,720 0 0 0 0 -
NOSH 243,600 243,600 175,600 0 0 0 0 -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.52% 2.21% 5.36% 0.00% 0.00% 0.00% 0.00% -
ROE 0.45% 1.68% 5.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.40 12.85 11.19 0.00 0.00 0.00 0.00 -
EPS 0.07 0.25 0.59 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 0.1499 0.118 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.01 5.42 3.40 0.00 0.00 0.00 0.00 -
EPS 0.03 0.11 0.18 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0633 0.0359 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 - - - - - -
Price 0.54 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.51 3.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 787.69 160.94 0.00 0.00 0.00 0.00 0.00 -
EY 0.13 0.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.70 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 08/11/18 - - - - -
Price 0.55 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.93 4.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 802.28 210.62 0.00 0.00 0.00 0.00 0.00 -
EY 0.12 0.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment