[NADIBHD] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 300,092 210,923 121,646 0 212,511 0 -
PBT 45,679 37,987 23,586 0 66,957 0 -
Tax -12,843 -10,107 -6,262 0 -16,768 0 -
NP 32,836 27,880 17,324 0 50,189 0 -
-
NP to SH 32,632 28,009 17,385 0 49,760 0 -
-
Tax Rate 28.12% 26.61% 26.55% - 25.04% - -
Total Cost 267,256 183,043 104,322 0 162,322 0 -
-
Net Worth 380,060 373,930 0 0 355,428 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 380,060 373,930 0 0 355,428 0 -
NOSH 613,000 613,000 612,147 612,807 612,807 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.94% 13.22% 14.24% 0.00% 23.62% 0.00% -
ROE 8.59% 7.49% 0.00% 0.00% 14.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 48.95 34.41 19.87 0.00 34.68 0.00 -
EPS 5.32 4.59 2.84 0.00 8.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.00 0.00 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.85 28.01 16.15 0.00 28.22 0.00 -
EPS 4.33 3.72 2.31 0.00 6.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.4966 0.00 0.00 0.472 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/02/19 04/01/19 - - - - -
Price 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.07 0.00 0.00 0.00 0.00 0.00 -
EY 19.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment