[KHJB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 140.96%
YoY--%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 24,233 97,687 69,130 46,362 23,010 5.31%
PBT 2,821 15,451 11,360 7,947 3,347 -15.71%
Tax -886 -4,339 -3,023 -2,029 -891 -0.56%
NP 1,935 11,112 8,337 5,918 2,456 -21.21%
-
NP to SH 1,935 11,112 8,337 5,918 2,456 -21.21%
-
Tax Rate 31.41% 28.08% 26.61% 25.53% 26.62% -
Total Cost 22,298 86,575 60,793 40,444 20,554 8.48%
-
Net Worth 40,249 38,709 0 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 40,249 38,709 0 0 0 -
NOSH 304,000 303,606 304,270 303,487 303,209 0.26%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.98% 11.38% 12.06% 12.76% 10.67% -
ROE 4.81% 28.71% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.97 32.18 22.72 15.28 7.59 5.00%
EPS 0.64 3.66 2.74 1.95 0.81 -20.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1275 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 303,684
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.38 25.71 18.19 12.20 6.06 5.28%
EPS 0.51 2.92 2.19 1.56 0.65 -21.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1059 0.1019 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment