[RL] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 17.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 40,416 11,883 87,525 65,448 39,393 22,857 0 -
PBT 5,648 313 16,424 6,630 5,228 4,047 0 -
Tax -1,644 -274 -4,641 -2,220 -1,446 -1,161 0 -
NP 4,004 39 11,783 4,410 3,782 2,886 0 -
-
NP to SH 4,050 98 11,760 4,239 3,609 2,721 0 -
-
Tax Rate 29.11% 87.54% 28.26% 33.48% 27.66% 28.69% - -
Total Cost 36,412 11,844 75,742 61,038 35,611 19,971 0 -
-
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 1,425 - 1,907 - - - - -
Div Payout % 35.19% - 16.22% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
NOSH 285,000 285,000 285,000 285,000 227,874 227,873 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.91% 0.33% 13.46% 6.74% 9.60% 12.63% 0.00% -
ROE 6.18% 0.16% 18.50% 7.44% 10.56% 7.96% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.18 4.17 34.41 22.96 17.29 10.03 0.00 -
EPS 1.42 0.03 4.62 1.49 1.58 1.19 0.00 -
DPS 0.50 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.25 0.20 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.07 3.55 26.14 19.55 11.76 6.83 0.00 -
EPS 1.21 0.03 3.51 1.27 1.08 0.81 0.00 -
DPS 0.43 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1872 0.1899 0.1702 0.1021 0.1021 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 - - - -
Price 0.49 0.68 0.48 0.325 0.00 0.00 0.00 -
P/RPS 3.46 16.31 1.39 1.42 0.00 0.00 0.00 -
P/EPS 34.48 1,977.55 10.38 21.85 0.00 0.00 0.00 -
EY 2.90 0.05 9.63 4.58 0.00 0.00 0.00 -
DY 1.02 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.09 1.92 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 28/05/21 23/02/21 23/11/20 28/08/20 13/07/20 - -
Price 0.545 0.515 0.605 0.535 0.435 0.00 0.00 -
P/RPS 3.84 12.35 1.76 2.33 2.52 0.00 0.00 -
P/EPS 38.35 1,497.70 13.08 35.97 27.47 0.00 0.00 -
EY 2.61 0.07 7.64 2.78 3.64 0.00 0.00 -
DY 0.92 0.00 1.24 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.34 2.42 2.68 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment