[RL] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 17.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 88,548 76,551 87,525 65,448 39,393 22,857 0 -
PBT 16,844 12,690 16,424 6,630 5,228 4,047 0 -
Tax -4,839 -3,755 -4,642 -2,221 -1,447 -1,161 0 -
NP 12,005 8,935 11,782 4,409 3,781 2,886 0 -
-
NP to SH 12,201 9,136 11,759 4,238 3,608 2,721 0 -
-
Tax Rate 28.73% 29.59% 28.26% 33.50% 27.68% 28.69% - -
Total Cost 76,543 67,616 75,743 61,039 35,612 19,971 0 -
-
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 3,332 1,907 1,907 - - - - -
Div Payout % 27.31% 20.88% 16.22% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
NOSH 285,000 285,000 285,000 285,000 227,874 227,873 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 13.56% 11.67% 13.46% 6.74% 9.60% 12.63% 0.00% -
ROE 18.61% 14.57% 18.49% 7.44% 10.56% 7.96% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.07 26.86 34.41 22.96 17.29 10.03 0.00 -
EPS 4.28 3.21 4.62 1.49 1.58 1.19 0.00 -
DPS 1.17 0.67 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.25 0.20 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.44 22.86 26.14 19.55 11.76 6.83 0.00 -
EPS 3.64 2.73 3.51 1.27 1.08 0.81 0.00 -
DPS 1.00 0.57 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1872 0.1899 0.1702 0.1021 0.1021 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 - - - -
Price 0.49 0.68 0.48 0.325 0.00 0.00 0.00 -
P/RPS 1.58 2.53 1.39 1.42 0.00 0.00 0.00 -
P/EPS 11.45 21.21 10.38 21.86 0.00 0.00 0.00 -
EY 8.74 4.71 9.63 4.58 0.00 0.00 0.00 -
DY 2.39 0.98 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.09 1.92 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 28/05/21 23/02/21 - - - - -
Price 0.53 0.515 0.655 0.00 0.00 0.00 0.00 -
P/RPS 1.71 1.92 1.90 0.00 0.00 0.00 0.00 -
P/EPS 12.38 16.07 14.17 0.00 0.00 0.00 0.00 -
EY 8.08 6.22 7.06 0.00 0.00 0.00 0.00 -
DY 2.21 1.30 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.34 2.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment