[HPPHB] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 81,494 57,902 26,694 0 0 0 28,617 101.03%
PBT 15,760 11,182 5,064 0 0 0 4,979 115.73%
Tax -3,711 -2,884 -1,236 0 0 0 -1,210 111.23%
NP 12,049 8,298 3,828 0 0 0 3,769 117.16%
-
NP to SH 11,802 7,982 3,750 0 0 0 3,755 114.71%
-
Tax Rate 23.55% 25.79% 24.41% - - - 24.30% -
Total Cost 69,445 49,604 22,866 0 0 0 24,848 98.53%
-
Net Worth 108,760 74,940 69,917 85,164 0 0 0 -
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Div 3,884 - - - - - - -
Div Payout % 32.91% - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 108,760 74,940 69,917 85,164 0 0 0 -
NOSH 388,430 388,430 388,430 387,113 387,113 387,113 387,113 0.22%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 14.79% 14.33% 14.34% 0.00% 0.00% 0.00% 13.17% -
ROE 10.85% 10.65% 5.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 20.98 19.32 6.87 0.00 0.00 0.00 7.39 100.62%
EPS 3.04 2.66 0.97 0.00 0.00 0.00 0.97 114.30%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.18 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,113
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 20.98 14.91 6.87 0.00 0.00 0.00 7.37 100.98%
EPS 3.04 2.05 0.97 0.00 0.00 0.00 0.97 114.30%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.1929 0.18 0.2193 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 - - - - - - -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date 20/04/21 26/01/21 15/01/21 - - - - -
Price 0.605 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.88 3.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.91 27.79 0.00 0.00 0.00 0.00 0.00 -
EY 5.02 3.60 0.00 0.00 0.00 0.00 0.00 -
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment