[HPPHB] QoQ Quarter Result on 31-May-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 23,592 31,208 26,694 0 0 0 28,617 -12.08%
PBT 4,578 6,118 5,064 0 0 0 4,979 -5.44%
Tax -827 -1,648 -1,236 0 0 0 -1,210 -22.42%
NP 3,751 4,470 3,828 0 0 0 3,769 -0.31%
-
NP to SH 3,820 4,232 3,750 0 0 0 3,755 1.15%
-
Tax Rate 18.06% 26.94% 24.41% - - - 24.30% -
Total Cost 19,841 26,738 22,866 0 0 0 24,848 -13.94%
-
Net Worth 108,760 74,940 69,917 85,164 0 0 0 -
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Div 3,884 - - - - - - -
Div Payout % 101.68% - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 108,760 74,940 69,917 85,164 0 0 0 -
NOSH 388,430 388,430 388,430 387,113 387,113 387,113 387,113 0.22%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 15.90% 14.32% 14.34% 0.00% 0.00% 0.00% 13.17% -
ROE 3.51% 5.65% 5.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 6.07 10.41 6.87 0.00 0.00 0.00 7.39 -12.30%
EPS 0.98 1.41 0.97 0.00 0.00 0.00 0.97 0.68%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.18 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,113
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 6.07 8.03 6.87 0.00 0.00 0.00 7.37 -12.14%
EPS 0.98 1.09 0.97 0.00 0.00 0.00 0.97 0.68%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.1929 0.18 0.2193 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 - - - - - - -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 56.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date 20/04/21 26/01/21 15/01/21 - - - - -
Price 0.605 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.96 7.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 61.52 52.42 0.00 0.00 0.00 0.00 0.00 -
EY 1.63 1.91 0.00 0.00 0.00 0.00 0.00 -
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment