[CORAZA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 5.88%
YoY- -282.19%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 73,355 41,520 19,754 80,679 64,934 49,251 28,349 88.15%
PBT -2,013 -2,184 -1,691 -3,438 -207 3,359 2,344 -
Tax 397 467 368 768 1,094 -674 -625 -
NP -1,616 -1,717 -1,323 -2,670 887 2,685 1,719 -
-
NP to SH -1,616 -1,717 -1,323 -2,670 887 2,685 1,719 -
-
Tax Rate - - - - - 20.07% 26.66% -
Total Cost 74,971 43,237 21,077 83,349 64,047 46,566 26,630 99.00%
-
Net Worth 118,823 123,405 123,405 125,965 130,917 90,139 90,139 20.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,823 123,405 123,405 125,965 130,917 90,139 90,139 20.16%
NOSH 475,294 493,621 493,621 493,621 493,621 429,236 429,236 7.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.20% -4.14% -6.70% -3.31% 1.37% 5.45% 6.06% -
ROE -1.36% -1.39% -1.07% -2.12% 0.68% 2.98% 1.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.43 8.41 4.00 17.93 14.88 11.47 6.60 75.87%
EPS -0.34 -0.35 -0.27 -0.59 0.20 0.63 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.28 0.30 0.21 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 505,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.53 8.22 3.91 15.98 12.86 9.75 5.61 88.27%
EPS -0.32 -0.34 -0.26 -0.53 0.18 0.53 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2444 0.2444 0.2494 0.2592 0.1785 0.1785 20.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.395 0.535 0.535 0.435 0.595 0.75 0.835 -
P/RPS 2.56 6.36 13.37 2.43 4.00 6.54 12.64 -65.41%
P/EPS -116.18 -153.81 -199.61 -73.29 292.73 119.90 208.50 -
EY -0.86 -0.65 -0.50 -1.36 0.34 0.83 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.14 2.14 1.55 1.98 3.57 3.98 -45.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 16/05/24 28/02/24 29/11/23 24/08/23 26/05/23 -
Price 0.35 0.42 0.55 0.45 0.52 0.655 0.78 -
P/RPS 2.27 4.99 13.74 2.51 3.49 5.71 11.81 -66.59%
P/EPS -102.94 -120.75 -205.21 -75.82 255.83 104.71 194.77 -
EY -0.97 -0.83 -0.49 -1.32 0.39 0.96 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.68 2.20 1.61 1.73 3.12 3.71 -47.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment