[MNHLDG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 28.6%
YoY- 72.24%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 181,184 130,071 55,148 163,034 113,840 68,061 27,059 254.84%
PBT 17,831 11,245 5,574 13,215 9,921 5,104 1,629 392.27%
Tax -4,803 -3,052 -1,388 -3,804 -2,553 -1,330 -434 395.88%
NP 13,028 8,193 4,186 9,411 7,368 3,774 1,195 390.95%
-
NP to SH 12,778 8,079 4,152 9,609 7,472 3,776 1,195 384.66%
-
Tax Rate 26.94% 27.14% 24.90% 28.79% 25.73% 26.06% 26.64% -
Total Cost 168,156 121,878 50,962 153,623 106,472 64,287 25,864 247.94%
-
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
NOSH 445,175 409,040 408,751 408,751 408,750 408,750 408,750 5.85%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.19% 6.30% 7.59% 5.77% 6.47% 5.55% 4.42% -
ROE 12.63% 9.88% 5.64% 13.83% 10.75% 5.77% 1.95% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.99 31.82 13.49 39.89 27.85 16.65 6.62 247.67%
EPS 3.09 1.98 1.02 2.35 1.83 0.92 0.29 383.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.18 0.17 0.17 0.16 0.15 36.75%
Adjusted Per Share Value based on latest NOSH - 408,751
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.68 26.33 11.16 33.00 23.05 13.78 5.48 254.75%
EPS 2.59 1.64 0.84 1.95 1.51 0.76 0.24 387.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2048 0.1655 0.1489 0.1407 0.1407 0.1324 0.1241 39.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.53 0.34 0.30 0.305 0.28 0.205 -
P/RPS 1.47 1.67 2.52 0.75 1.10 1.68 3.10 -39.16%
P/EPS 20.78 26.82 33.47 12.76 16.68 30.31 70.12 -55.51%
EY 4.81 3.73 2.99 7.84 5.99 3.30 1.43 124.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.65 1.89 1.76 1.79 1.75 1.37 54.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 -
Price 0.745 0.69 0.54 0.29 0.325 0.36 0.22 -
P/RPS 1.73 2.17 4.00 0.73 1.17 2.16 3.32 -35.21%
P/EPS 24.57 34.92 53.16 12.34 17.78 38.97 75.25 -52.55%
EY 4.07 2.86 1.88 8.11 5.62 2.57 1.33 110.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.45 3.00 1.71 1.91 2.25 1.47 64.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment